(expand)Intangible Assets
Other than goodwill
660 GBP2025-03-31
1,758 GBP2024-03-31
Property, Plant & Equipment
3,723,336 GBP2025-03-31
4,156,477 GBP2024-03-31
Fixed Assets - Investments
4,000,625 GBP2025-03-31
0 GBP2024-03-31
Fixed Assets
7,724,621 GBP2025-03-31
4,158,235 GBP2024-03-31
Debtors
16,076,002 GBP2025-03-31
13,887,638 GBP2024-03-31
Cash at bank and in hand
5,106,936 GBP2025-03-31
5,055,712 GBP2024-03-31
Current Assets
25,918,066 GBP2025-03-31
24,237,037 GBP2024-03-31
Creditors
Amounts falling due within one year
-11,386,724 GBP2025-03-31
-10,490,448 GBP2024-03-31
Net Current Assets/Liabilities
14,531,342 GBP2025-03-31
13,746,589 GBP2024-03-31
Total Assets Less Current Liabilities
22,255,963 GBP2025-03-31
17,904,824 GBP2024-03-31
Creditors
Amounts falling due after one year
-17,993 GBP2025-03-31
-1,137,059 GBP2024-03-31
Net Assets/Liabilities
21,822,789 GBP2025-03-31
16,255,114 GBP2024-03-31
Equity
Called up share capital
11,483 GBP2025-03-31
10,200 GBP2024-03-31
10,200 GBP2023-03-31
Retained earnings (accumulated losses)
21,811,306 GBP2025-03-31
16,244,914 GBP2024-03-31
15,326,093 GBP2023-03-31
Equity
21,822,789 GBP2025-03-31
16,255,114 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
5,586,392 GBP2024-04-01 ~ 2025-03-31
928,821 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-10,000 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
1,283 GBP2024-04-01 ~ 2025-03-31
Issue of Equity Instruments
1,283 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-20,000 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
1802024-04-01 ~ 2025-03-31
1812023-04-01 ~ 2024-03-31
Wages/Salaries
7,386,542 GBP2024-04-01 ~ 2025-03-31
6,898,862 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
254,477 GBP2024-04-01 ~ 2025-03-31
256,248 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,360,570 GBP2024-04-01 ~ 2025-03-31
7,810,133 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
38,750 GBP2024-04-01 ~ 2025-03-31
37,000 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
1,279,560 GBP2024-04-01 ~ 2025-03-31
1,115,535 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-97,470 GBP2024-04-01 ~ 2025-03-31
164,685 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
91,438 GBP2025-03-31
91,438 GBP2024-03-31
Development expenditure
126,168 GBP2025-03-31
125,461 GBP2024-03-31
Intangible Assets - Gross Cost
217,606 GBP2025-03-31
216,899 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
91,438 GBP2025-03-31
91,438 GBP2024-03-31
Development expenditure
125,508 GBP2025-03-31
123,703 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
216,946 GBP2025-03-31
215,141 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2024-04-01 ~ 2025-03-31
Development expenditure
1,805 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,805 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2025-03-31
0 GBP2024-03-31
Development expenditure
660 GBP2025-03-31
1,758 GBP2024-03-31
Intangible Assets
660 GBP2025-03-31
1,758 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,246,344 GBP2024-03-31
Improvements to leasehold property
928,484 GBP2025-03-31
924,837 GBP2024-03-31
Plant and equipment
2,629,411 GBP2025-03-31
2,553,648 GBP2024-03-31
Furniture and fittings
13,139 GBP2025-03-31
252,525 GBP2024-03-31
Motor vehicles
1,152,565 GBP2025-03-31
1,190,074 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
14,644,660 GBP2025-03-31
14,593,074 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-46,843 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-239,289 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,246,344 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
739,614 GBP2024-03-31
Improvements to leasehold property
118,520 GBP2025-03-31
94,749 GBP2024-03-31
Plant and equipment
2,443,131 GBP2025-03-31
2,379,818 GBP2024-03-31
Furniture and fittings
2,400 GBP2025-03-31
0 GBP2024-03-31
Motor vehicles
790,907 GBP2025-03-31
692,015 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,921,324 GBP2025-03-31
10,436,596 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
23,771 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
63,313 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
2,400 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
126,259 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
512,095 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-27,367 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,367 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,467,803 GBP2025-03-31
1,506,730 GBP2024-03-31
Improvements to leasehold property
809,964 GBP2025-03-31
830,088 GBP2024-03-31
Plant and equipment
186,280 GBP2025-03-31
173,830 GBP2024-03-31
Furniture and fittings
10,739 GBP2025-03-31
252,525 GBP2024-03-31
Motor vehicles
361,658 GBP2025-03-31
498,058 GBP2024-03-31
Land and buildings
536,588 GBP2024-03-31
Finished Goods/Goods for Resale
428,353 GBP2025-03-31
569,088 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
7,327,456 GBP2025-03-31
6,666,325 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
7,773,860 GBP2025-03-31
5,641,246 GBP2024-03-31
Other Debtors
Current
53,791 GBP2025-03-31
99,970 GBP2024-03-31
Prepayments/Accrued Income
Current
920,895 GBP2025-03-31
1,480,097 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-03-31
148,243 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
136,330 GBP2025-03-31
152,795 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,710,685 GBP2025-03-31
4,111,328 GBP2024-03-31
Amounts owed to group undertakings
Current
2,518,180 GBP2025-03-31
3,299,174 GBP2024-03-31
Corporation Tax Payable
Current
422,419 GBP2025-03-31
156,952 GBP2024-03-31
Other Taxation & Social Security Payable
Current
727,492 GBP2025-03-31
614,625 GBP2024-03-31
Other Creditors
Current
190,365 GBP2025-03-31
179,829 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,156,973 GBP2025-03-31
1,434,610 GBP2024-03-31
Creditors
Current
11,386,724 GBP2025-03-31
10,490,448 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-03-31
964,297 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
17,993 GBP2025-03-31
172,762 GBP2024-03-31
Creditors
Non-current
17,993 GBP2025-03-31
1,137,059 GBP2024-03-31
Bank Borrowings
0 GBP2025-03-31
1,112,540 GBP2024-03-31
Total Borrowings
Current
0 GBP2025-03-31
148,243 GBP2024-03-31
Non-current
0 GBP2025-03-31
964,297 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
136,330 GBP2025-03-31
164,484 GBP2024-03-31
Minimum gross finance lease payments owing
154,323 GBP2025-03-31
349,278 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
154,323 GBP2025-03-31
325,557 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,483 shares2025-03-31
10,200 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,587,347 GBP2025-03-31
1,012,077 GBP2024-03-31
Between two and five year
4,316,830 GBP2025-03-31
1,272,438 GBP2024-03-31
More than five year
4,500,000 GBP2025-03-31
0 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,404,177 GBP2025-03-31
2,284,515 GBP2024-03-31