(expand)Profit/Loss
928,821 GBP2023-04-01 ~ 2024-03-31
2,186,136 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
928,821 GBP2023-04-01 ~ 2024-03-31
2,186,136 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
1,758 GBP2024-03-31
17,746 GBP2023-03-31
Property, Plant & Equipment
4,156,477 GBP2024-03-31
3,824,250 GBP2023-03-31
Fixed Assets
4,158,235 GBP2024-03-31
3,841,996 GBP2023-03-31
Debtors
13,887,638 GBP2024-03-31
15,060,095 GBP2023-03-31
Cash at bank and in hand
5,055,712 GBP2024-03-31
5,184,219 GBP2023-03-31
Current Assets
24,237,037 GBP2024-03-31
26,261,042 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-10,490,448 GBP2024-03-31
-12,247,518 GBP2023-03-31
Net Current Assets/Liabilities
13,746,589 GBP2024-03-31
14,013,524 GBP2023-03-31
Total Assets Less Current Liabilities
17,904,824 GBP2024-03-31
17,855,520 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,137,059 GBP2024-03-31
-2,171,261 GBP2023-03-31
Net Assets/Liabilities
16,255,114 GBP2024-03-31
15,336,293 GBP2023-03-31
Equity
Called up share capital
10,200 GBP2024-03-31
10,200 GBP2023-03-31
10,200 GBP2022-03-31
Retained earnings (accumulated losses)
16,244,914 GBP2024-03-31
15,326,093 GBP2023-03-31
13,752,676 GBP2022-03-31
Equity
16,255,114 GBP2024-03-31
15,336,293 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
928,821 GBP2023-04-01 ~ 2024-03-31
2,186,136 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-612,719 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-10,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
37,000 GBP2023-04-01 ~ 2024-03-31
13,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1812023-04-01 ~ 2024-03-31
1772022-04-01 ~ 2023-03-31
Wages/Salaries
6,898,862 GBP2023-04-01 ~ 2024-03-31
6,947,514 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
256,248 GBP2023-04-01 ~ 2024-03-31
195,790 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,810,133 GBP2023-04-01 ~ 2024-03-31
7,840,328 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
1,115,535 GBP2023-04-01 ~ 2024-03-31
1,202,699 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
164,685 GBP2023-04-01 ~ 2024-03-31
169,837 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
91,438 GBP2023-03-31
Development expenditure
125,461 GBP2023-03-31
Intangible Assets - Gross Cost
216,899 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
91,438 GBP2024-03-31
91,438 GBP2023-03-31
Development expenditure
123,703 GBP2024-03-31
107,715 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
215,141 GBP2024-03-31
199,153 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2023-04-01 ~ 2024-03-31
Development expenditure
15,988 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
15,988 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-03-31
0 GBP2023-03-31
Development expenditure
1,758 GBP2024-03-31
17,746 GBP2023-03-31
Intangible Assets
1,758 GBP2024-03-31
17,746 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,246,344 GBP2024-03-31
2,246,344 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
3,034,641 GBP2024-03-31
3,034,641 GBP2023-03-31
Improvements to leasehold property
924,837 GBP2024-03-31
786,551 GBP2023-03-31
Plant and equipment
2,553,649 GBP2024-03-31
2,509,468 GBP2023-03-31
Furniture and fittings
252,525 GBP2024-03-31
0 GBP2023-03-31
Motor vehicles
1,190,074 GBP2024-03-31
954,307 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
14,593,075 GBP2024-03-31
13,847,900 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-79,995 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-79,995 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
739,614 GBP2024-03-31
700,687 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
2,498,053 GBP2024-03-31
2,362,251 GBP2023-03-31
Improvements to leasehold property
94,749 GBP2024-03-31
74,594 GBP2023-03-31
Plant and equipment
2,379,819 GBP2024-03-31
2,325,677 GBP2023-03-31
Furniture and fittings
0 GBP2024-03-31
0 GBP2023-03-31
Motor vehicles
692,016 GBP2024-03-31
669,552 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,436,598 GBP2024-03-31
10,023,653 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
38,927 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
135,802 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
20,155 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
54,142 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
101,809 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
492,290 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-79,345 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-79,345 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,506,730 GBP2024-03-31
1,545,657 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
536,588 GBP2024-03-31
672,390 GBP2023-03-31
Improvements to leasehold property
830,088 GBP2024-03-31
711,957 GBP2023-03-31
Plant and equipment
173,830 GBP2024-03-31
183,792 GBP2023-03-31
Furniture and fittings
252,525 GBP2024-03-31
0 GBP2023-03-31
Motor vehicles
498,058 GBP2024-03-31
284,755 GBP2023-03-31
Finished Goods/Goods for Resale
569,088 GBP2024-03-31
609,124 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
6,666,325 GBP2024-03-31
9,685,076 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
5,641,246 GBP2024-03-31
4,190,970 GBP2023-03-31
Other Debtors
Current
99,970 GBP2024-03-31
23,561 GBP2023-03-31
Prepayments/Accrued Income
Current
1,480,097 GBP2024-03-31
1,160,488 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
13,887,638 GBP2024-03-31
15,060,095 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
148,243 GBP2024-03-31
576,970 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
152,795 GBP2024-03-31
57,204 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,111,328 GBP2024-03-31
5,040,817 GBP2023-03-31
Amounts owed to group undertakings
Current
3,299,174 GBP2024-03-31
3,462,068 GBP2023-03-31
Corporation Tax Payable
Current
156,952 GBP2024-03-31
481,491 GBP2023-03-31
Other Taxation & Social Security Payable
Current
614,625 GBP2024-03-31
656,447 GBP2023-03-31
Other Creditors
Current
179,829 GBP2024-03-31
7,502 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,434,610 GBP2024-03-31
1,127,454 GBP2023-03-31
Creditors
Current
10,490,448 GBP2024-03-31
12,247,518 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
964,297 GBP2024-03-31
2,071,749 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
172,762 GBP2024-03-31
99,512 GBP2023-03-31
Creditors
Non-current
1,137,059 GBP2024-03-31
2,171,261 GBP2023-03-31
Bank Borrowings
1,112,540 GBP2024-03-31
2,648,719 GBP2023-03-31
Total Borrowings
Current
148,243 GBP2024-03-31
576,970 GBP2023-03-31
Non-current
964,297 GBP2024-03-31
2,071,749 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
164,484 GBP2024-03-31
67,573 GBP2023-03-31
Minimum gross finance lease payments owing
349,278 GBP2024-03-31
174,131 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
325,557 GBP2024-03-31
156,716 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,012,077 GBP2024-03-31
1,048,565 GBP2023-03-31
Between two and five year
1,272,438 GBP2024-03-31
2,061,930 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,284,515 GBP2024-03-31
3,110,495 GBP2023-03-31