Property, Plant & Equipment
52,000 GBP2021-03-31
68,000 GBP2020-03-31
Fixed Assets
52,000 GBP2021-03-31
68,000 GBP2020-03-31
Total Inventories
723,000 GBP2021-03-31
515,000 GBP2020-03-31
Debtors
Current
1,055,000 GBP2021-03-31
1,004,000 GBP2020-03-31
Cash at bank and in hand
70,000 GBP2021-03-31
503,000 GBP2020-03-31
Current Assets
1,848,000 GBP2021-03-31
2,022,000 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-1,391,000 GBP2021-03-31
-1,167,000 GBP2020-03-31
Net Current Assets/Liabilities
457,000 GBP2021-03-31
855,000 GBP2020-03-31
Total Assets Less Current Liabilities
509,000 GBP2021-03-31
923,000 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-12,000 GBP2021-03-31
-20,000 GBP2020-03-31
Net Assets/Liabilities
330,000 GBP2021-03-31
736,000 GBP2020-03-31
Equity
Called up share capital
20,000 GBP2021-03-31
20,000 GBP2020-03-31
23,000 GBP2019-02-01
Share premium
60,000 GBP2021-03-31
60,000 GBP2020-03-31
60,000 GBP2019-02-01
Capital redemption reserve
43,000 GBP2021-03-31
43,000 GBP2020-03-31
40,000 GBP2019-02-01
Retained earnings (accumulated losses)
207,000 GBP2021-03-31
613,000 GBP2020-03-31
866,000 GBP2019-02-01
Equity
330,000 GBP2021-03-31
736,000 GBP2020-03-31
989,000 GBP2019-02-01
Profit/Loss
Retained earnings (accumulated losses)
-406,000 GBP2020-04-01 ~ 2021-03-31
-206,000 GBP2019-02-01 ~ 2020-03-31
Profit/Loss
-406,000 GBP2020-04-01 ~ 2021-03-31
-206,000 GBP2019-02-01 ~ 2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-206,000 GBP2019-02-01 ~ 2020-03-31
Comprehensive Income/Expense
-206,000 GBP2019-02-01 ~ 2020-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
-3,000 GBP2019-02-01 ~ 2020-03-31
Retained earnings (accumulated losses)
-47,000 GBP2019-02-01 ~ 2020-03-31
Equity - Income/Expense Recognised Directly
-47,000 GBP2019-02-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
31,000 GBP2021-03-31
40,000 GBP2020-03-31
Motor vehicles
20,000 GBP2021-03-31
39,000 GBP2020-03-31
Furniture and fittings
640,000 GBP2021-03-31
658,000 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
870,000 GBP2021-03-31
916,000 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,000 GBP2020-04-01 ~ 2021-03-31
Motor vehicles
-19,000 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
-30,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-58,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
40,000 GBP2020-03-31
Motor vehicles
38,000 GBP2020-03-31
Furniture and fittings
597,000 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
849,000 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,000 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings, Owned/Freehold
24,000 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
27,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,000 GBP2020-04-01 ~ 2021-03-31
Motor vehicles
-19,000 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
-30,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-58,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,000 GBP2021-03-31
Motor vehicles
20,000 GBP2021-03-31
Furniture and fittings
591,000 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
818,000 GBP2021-03-31
Property, Plant & Equipment
Furniture and fittings
49,000 GBP2021-03-31
62,000 GBP2020-03-31
Motor vehicles
1,000 GBP2020-03-31
Under hire purchased contracts or finance leases
21,000 GBP2021-03-31
33,000 GBP2020-03-31
Finished Goods/Goods for Resale
723,000 GBP2021-03-31
515,000 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
691,000 GBP2021-03-31
702,000 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
99,000 GBP2021-03-31
35,000 GBP2020-03-31
Other Debtors
Current
216,000 GBP2021-03-31
247,000 GBP2020-03-31
Amount of corporation tax that is recoverable
Current
35,000 GBP2021-03-31
Debtors - Deferred Tax Asset
Current
14,000 GBP2021-03-31
20,000 GBP2020-03-31
Trade Creditors/Trade Payables
Current
309,000 GBP2021-03-31
369,000 GBP2020-03-31
Amounts owed to group undertakings
Current
200,000 GBP2021-03-31
Taxation/Social Security Payable
Current
15,000 GBP2021-03-31
25,000 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
8,000 GBP2021-03-31
10,000 GBP2020-03-31
Other Creditors
Current
541,000 GBP2021-03-31
540,000 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
318,000 GBP2021-03-31
223,000 GBP2020-03-31
Creditors
Current
1,391,000 GBP2021-03-31
1,167,000 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
12,000 GBP2021-03-31
20,000 GBP2020-03-31
Creditors
Non-current
12,000 GBP2021-03-31
20,000 GBP2020-03-31
Net Deferred Tax Liability/Asset
15,000 GBP2021-03-31
20,000 GBP2020-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,000 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
14,000 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2021-03-31
20,000 shares2020-03-31
Par Value of Share
Class 1 ordinary share
02020-04-01 ~ 2021-03-31