43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
41,532,185 GBP2023-01-01 ~ 2023-12-31
38,233,453 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
29,513,168 GBP2023-01-01 ~ 2023-12-31
28,559,304 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
12,019,017 GBP2023-01-01 ~ 2023-12-31
9,674,149 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
9,865,061 GBP2023-01-01 ~ 2023-12-31
8,528,751 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,153,956 GBP2023-01-01 ~ 2023-12-31
1,145,398 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
122,325 GBP2023-01-01 ~ 2023-12-31
65,493 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
179,933 GBP2023-01-01 ~ 2023-12-31
303,400 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,346,348 GBP2023-01-01 ~ 2023-12-31
1,047,491 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
509,864 GBP2023-01-01 ~ 2023-12-31
112,213 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,836,484 GBP2023-01-01 ~ 2023-12-31
935,278 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,836,484 GBP2023-01-01 ~ 2023-12-31
935,278 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
23,993 GBP2023-12-31
22,909 GBP2022-12-31
Fixed Assets - Investments
710,337 GBP2023-12-31
710,337 GBP2022-12-31
Fixed Assets
734,330 GBP2023-12-31
733,246 GBP2022-12-31
Total Inventories
862,666 GBP2023-12-31
877,634 GBP2022-12-31
Debtors
7,763,041 GBP2023-12-31
8,291,700 GBP2022-12-31
Cash at bank and in hand
1,729,539 GBP2023-12-31
1,298,707 GBP2022-12-31
Current Assets
10,355,246 GBP2023-12-31
10,468,041 GBP2022-12-31
Creditors
Current
8,060,034 GBP2023-12-31
8,368,229 GBP2022-12-31
Net Current Assets/Liabilities
2,295,212 GBP2023-12-31
2,099,812 GBP2022-12-31
Total Assets Less Current Liabilities
3,029,542 GBP2023-12-31
2,833,058 GBP2022-12-31
Equity
Called up share capital
9,700 GBP2023-12-31
9,700 GBP2022-12-31
9,700 GBP2021-12-31
Share premium
597,500 GBP2023-12-31
597,500 GBP2022-12-31
597,500 GBP2021-12-31
Retained earnings (accumulated losses)
2,422,342 GBP2023-12-31
2,225,858 GBP2022-12-31
1,290,580 GBP2021-12-31
Equity
3,029,542 GBP2023-12-31
2,833,058 GBP2022-12-31
1,897,780 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,836,484 GBP2023-01-01 ~ 2023-12-31
935,278 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,640,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,640,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,285,416 GBP2023-01-01 ~ 2023-12-31
5,614,999 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
821,209 GBP2023-01-01 ~ 2023-12-31
824,660 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
158,417 GBP2023-01-01 ~ 2023-12-31
139,944 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,265,042 GBP2023-01-01 ~ 2023-12-31
6,579,603 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
922023-01-01 ~ 2023-12-31
802022-01-01 ~ 2022-12-31
Director Remuneration
1,062,741 GBP2023-01-01 ~ 2023-12-31
952,055 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,081 GBP2023-01-01 ~ 2023-12-31
50,198 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
500,501 GBP2023-01-01 ~ 2023-12-31
221,419 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
551,861 GBP2023-01-01 ~ 2023-12-31
199,023 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
1,640,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
80,993 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
80,993 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
157,719 GBP2023-12-31
149,974 GBP2022-12-31
Furniture and fittings
60,250 GBP2023-12-31
60,250 GBP2022-12-31
Computers
59,999 GBP2023-12-31
47,579 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
277,968 GBP2023-12-31
257,803 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
148,258 GBP2023-12-31
145,981 GBP2022-12-31
Furniture and fittings
60,250 GBP2023-12-31
60,250 GBP2022-12-31
Computers
45,467 GBP2023-12-31
28,663 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
253,975 GBP2023-12-31
234,894 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,277 GBP2023-01-01 ~ 2023-12-31
Computers
16,804 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,081 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
9,461 GBP2023-12-31
3,993 GBP2022-12-31
Computers
14,532 GBP2023-12-31
18,916 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1,759,523 GBP2022-12-31
Investments in Group Undertakings
710,337 GBP2023-12-31
710,337 GBP2022-12-31
Finished Goods
862,666 GBP2023-12-31
877,634 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,862,128 GBP2023-12-31
7,455,344 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
284,554 GBP2023-12-31
234,091 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
6,151 GBP2022-12-31
Prepayments
Current
370,366 GBP2023-12-31
339,726 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,763,041 GBP2023-12-31
8,291,700 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,595,973 GBP2023-12-31
1,013,253 GBP2022-12-31
Amounts owed to group undertakings
Current
1,254,254 GBP2023-12-31
3,244,200 GBP2022-12-31
Corporation Tax Payable
Current
500,501 GBP2023-12-31
Other Taxation & Social Security Payable
Current
125,239 GBP2023-12-31
251,247 GBP2022-12-31
Other Creditors
Current
3,088,386 GBP2023-12-31
2,407,374 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,700 shares2023-12-31