Par Value of Share
Class 1 ordinary share
02022-10-01 ~ 2023-12-31
Turnover/Revenue
4,738,702 GBP2022-10-01 ~ 2023-12-31
3,074,258 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-3,266,019 GBP2022-10-01 ~ 2023-12-31
-1,985,073 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
1,472,683 GBP2022-10-01 ~ 2023-12-31
1,089,185 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-686,718 GBP2022-10-01 ~ 2023-12-31
-654,608 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
800,413 GBP2022-10-01 ~ 2023-12-31
444,546 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,422 GBP2022-10-01 ~ 2023-12-31
36 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-272 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
801,835 GBP2022-10-01 ~ 2023-12-31
444,310 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
803,529 GBP2022-10-01 ~ 2023-12-31
364,415 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
803,529 GBP2022-10-01 ~ 2023-12-31
364,415 GBP2021-10-01 ~ 2022-09-30
Total Inventories
4,947 GBP2023-12-31
4,249 GBP2022-09-30
Cash at bank and in hand
319,967 GBP2023-12-31
53,381 GBP2022-09-30
Current Assets
3,487,794 GBP2023-12-31
3,089,609 GBP2022-09-30
Net Current Assets/Liabilities
1,638,702 GBP2023-12-31
835,743 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
1,644,840 GBP2023-12-31
841,311 GBP2022-09-30
943,607 GBP2021-09-30
Equity
1,644,940 GBP2023-12-31
841,411 GBP2022-09-30
943,707 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-466,711 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-466,711 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
803,529 GBP2022-10-01 ~ 2023-12-31
364,415 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
62,966 GBP2022-10-01 ~ 2023-12-31
57,118 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,639 GBP2022-10-01 ~ 2023-12-31
18,688 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
610,513 GBP2022-10-01 ~ 2023-12-31
569,670 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
92022-10-01 ~ 2023-12-31
82021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,898 GBP2022-10-01 ~ 2023-12-31
1,796 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
78,596 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
23 GBP2022-10-01 ~ 2023-12-31
19 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,250 GBP2023-12-31
2,250 GBP2022-09-30
Plant and equipment
502,445 GBP2023-12-31
502,445 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
514,353 GBP2023-12-31
504,695 GBP2022-09-30
Computers
9,658 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,250 GBP2023-12-31
2,250 GBP2022-09-30
Plant and equipment
502,445 GBP2023-12-31
494,888 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
506,036 GBP2023-12-31
497,138 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,557 GBP2022-10-01 ~ 2023-12-31
Computers
1,341 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,898 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,341 GBP2023-12-31
Total assets
7,557 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
653,787 GBP2023-12-31
566,572 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,821,730 GBP2023-12-31
1,788,730 GBP2022-09-30
Other Debtors
Current
687,363 GBP2023-12-31
676,677 GBP2022-09-30
Debtors
Current
3,162,880 GBP2023-12-31
3,031,979 GBP2022-09-30
Trade Creditors/Trade Payables
Current
613,634 GBP2023-12-31
428,173 GBP2022-09-30
Amounts owed to group undertakings
Current
28,900 GBP2023-12-31
503,013 GBP2022-09-30
Corporation Tax Payable
Current
78,596 GBP2022-09-30
Taxation/Social Security Payable
Current
29,565 GBP2023-12-31
17,615 GBP2022-09-30
Accrued Liabilities
Current
1,079,579 GBP2023-12-31
1,167,111 GBP2022-09-30
Creditors
Current
1,849,092 GBP2023-12-31
2,253,866 GBP2022-09-30
Deferred Tax Liabilities
2,079 GBP2023-12-31
1,889 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,079 GBP2023-12-31
1,889 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
803,529 GBP2022-10-01 ~ 2023-12-31