Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Turnover/Revenue
2,228,566 GBP2024-01-01 ~ 2024-12-31
4,738,702 GBP2022-10-01 ~ 2023-12-31
Cost of Sales
-1,584,347 GBP2024-01-01 ~ 2024-12-31
-3,266,019 GBP2022-10-01 ~ 2023-12-31
Gross Profit/Loss
644,219 GBP2024-01-01 ~ 2024-12-31
1,472,683 GBP2022-10-01 ~ 2023-12-31
Administrative Expenses
-430,830 GBP2024-01-01 ~ 2024-12-31
-686,718 GBP2022-10-01 ~ 2023-12-31
Operating Profit/Loss
213,389 GBP2024-01-01 ~ 2024-12-31
800,413 GBP2022-10-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
7 GBP2024-01-01 ~ 2024-12-31
1,422 GBP2022-10-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
213,396 GBP2024-01-01 ~ 2024-12-31
801,835 GBP2022-10-01 ~ 2023-12-31
Profit/Loss
-31,127 GBP2024-01-01 ~ 2024-12-31
803,529 GBP2022-10-01 ~ 2023-12-31
Comprehensive Income/Expense
-31,127 GBP2024-01-01 ~ 2024-12-31
803,529 GBP2022-10-01 ~ 2023-12-31
Total Inventories
4,947 GBP2024-12-31
4,947 GBP2023-12-31
Cash at bank and in hand
362,790 GBP2024-12-31
319,967 GBP2023-12-31
Current Assets
3,144,255 GBP2024-12-31
3,487,794 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-09-30
Retained earnings (accumulated losses)
1,613,713 GBP2024-12-31
1,644,840 GBP2023-12-31
841,311 GBP2022-09-30
Total liabilities
1,543,478 GBP2024-12-31
1,851,171 GBP2023-12-31
Equity
1,613,813 GBP2024-12-31
1,644,940 GBP2023-12-31
841,411 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-31,127 GBP2024-01-01 ~ 2024-12-31
803,529 GBP2022-10-01 ~ 2023-12-31
Social Security Costs
35,107 GBP2024-01-01 ~ 2024-12-31
62,966 GBP2022-10-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,939 GBP2024-01-01 ~ 2024-12-31
20,639 GBP2022-10-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
404,292 GBP2024-01-01 ~ 2024-12-31
610,513 GBP2022-10-01 ~ 2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
92022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
493 GBP2024-01-01 ~ 2024-12-31
8,898 GBP2022-10-01 ~ 2023-12-31
Current Tax for the Period
53,717 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
25 GBP2024-01-01 ~ 2024-12-31
23 GBP2022-10-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
18,526 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,250 GBP2024-12-31
2,250 GBP2023-12-31
Plant and equipment
502,445 GBP2024-12-31
502,445 GBP2023-12-31
Computers
2,241 GBP2024-12-31
9,658 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
506,936 GBP2024-12-31
514,353 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-9,658 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,250 GBP2024-12-31
2,250 GBP2023-12-31
Plant and equipment
502,445 GBP2024-12-31
502,445 GBP2023-12-31
Computers
492 GBP2024-12-31
1,341 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
505,187 GBP2024-12-31
506,036 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
493 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
493 GBP2024-01-01 ~ 2024-12-31
Total assets
8,317 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
370,034 GBP2024-12-31
653,787 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,834,905 GBP2024-12-31
1,821,730 GBP2023-12-31
Other Debtors
Current
571,579 GBP2024-12-31
687,363 GBP2023-12-31
Debtors
Current
2,776,518 GBP2024-12-31
3,162,880 GBP2023-12-31
Trade Creditors/Trade Payables
Current
233,980 GBP2024-12-31
613,634 GBP2023-12-31
Amounts owed to group undertakings
Current
55,564 GBP2024-12-31
28,900 GBP2023-12-31
Corporation Tax Payable
Current
225,693 GBP2024-12-31
Taxation/Social Security Payable
Current
29,565 GBP2023-12-31
Accrued Liabilities
Current
954,511 GBP2024-12-31
1,079,579 GBP2023-12-31
Creditors
Current
1,542,448 GBP2024-12-31
1,849,092 GBP2023-12-31
Deferred Tax Liabilities
1,030 GBP2024-12-31
2,079 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,030 GBP2024-12-31
2,079 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-31,127 GBP2024-01-01 ~ 2024-12-31