Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
10,910,188 GBP2024-01-01 ~ 2024-12-31
11,224,186 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-7,606,612 GBP2024-01-01 ~ 2024-12-31
-5,240,016 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,303,576 GBP2024-01-01 ~ 2024-12-31
5,984,170 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,739,975 GBP2024-01-01 ~ 2024-12-31
-6,110,187 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,359,004 GBP2024-01-01 ~ 2024-12-31
-1,478,028 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,196 GBP2024-01-01 ~ 2024-12-31
2,072 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,469,349 GBP2024-01-01 ~ 2024-12-31
1,980,831 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,657,158 GBP2024-01-01 ~ 2024-12-31
2,318,347 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
419,999 GBP2024-12-31
432,170 GBP2023-12-31
Fixed Assets - Investments
11,251,610 GBP2024-12-31
16,770,516 GBP2023-12-31
Investment Property
7,615,759 GBP2024-12-31
5,291,261 GBP2023-12-31
Fixed Assets
19,287,368 GBP2024-12-31
22,493,947 GBP2023-12-31
Total Inventories
28,600,340 GBP2024-12-31
28,093,521 GBP2023-12-31
Debtors
1,024,996 GBP2024-12-31
1,767,691 GBP2023-12-31
Cash at bank and in hand
515,904 GBP2024-12-31
90,920 GBP2023-12-31
Current Assets
30,141,240 GBP2024-12-31
29,952,132 GBP2023-12-31
Net Current Assets/Liabilities
29,028,865 GBP2024-12-31
22,716,321 GBP2023-12-31
Total Assets Less Current Liabilities
48,316,233 GBP2024-12-31
45,210,268 GBP2023-12-31
Net Assets/Liabilities
47,327,137 GBP2024-12-31
44,669,979 GBP2023-12-31
Equity
Called up share capital
11 GBP2024-12-31
11 GBP2023-12-31
11 GBP2022-12-31
Retained earnings (accumulated losses)
43,875,778 GBP2024-12-31
42,565,171 GBP2023-12-31
39,232,816 GBP2022-12-31
Equity
47,327,137 GBP2024-12-31
44,669,979 GBP2023-12-31
42,351,632 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,310,607 GBP2024-01-01 ~ 2024-12-31
3,332,355 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,657,158 GBP2024-01-01 ~ 2024-12-31
2,318,347 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
12,171 GBP2024-01-01 ~ 2024-12-31
19,416 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
363,384 GBP2024-01-01 ~ 2024-12-31
487 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
867,337 GBP2024-01-01 ~ 2024-12-31
495,208 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
600,000 GBP2023-12-31
Furniture and fittings
7,204 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
607,204 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
180,001 GBP2024-12-31
168,001 GBP2023-12-31
Furniture and fittings
7,204 GBP2024-12-31
7,033 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
187,205 GBP2024-12-31
175,034 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,000 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
171 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,171 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
419,999 GBP2024-12-31
431,999 GBP2023-12-31
Furniture and fittings
171 GBP2023-12-31
Investment Property - Fair Value Model
7,615,759 GBP2024-12-31
5,291,261 GBP2023-12-31
Merchandise
28,600,340 GBP2024-12-31
28,093,521 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,024,996 GBP2024-12-31
Amounts falling due within one year, Current
267,691 GBP2023-12-31
Corporation Tax Payable
Current
363,880 GBP2024-12-31
1,216,711 GBP2023-12-31
Other Creditors
Current
19,245 GBP2024-12-31
1,524 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,250 GBP2024-12-31
Accrued Liabilities
Current
18,000 GBP2024-12-31
18,000 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
989,096 GBP2024-12-31
540,289 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11 shares2024-12-31
Bank Overdrafts
-297,100 GBP2022-12-31