Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
11,224,186 GBP2023-01-01 ~ 2023-12-31
12,223,307 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-5,240,016 GBP2023-01-01 ~ 2023-12-31
-6,282,731 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,984,170 GBP2023-01-01 ~ 2023-12-31
5,940,576 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,110,187 GBP2023-01-01 ~ 2023-12-31
-150,305 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-1,478,028 GBP2023-01-01 ~ 2023-12-31
-2,098,051 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,072 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,980,831 GBP2023-01-01 ~ 2023-12-31
-1,415,712 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,318,347 GBP2023-01-01 ~ 2023-12-31
-1,109,674 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
432,170 GBP2023-12-31
727,783 GBP2022-12-31
Fixed Assets - Investments
16,770,516 GBP2023-12-31
22,170,564 GBP2022-12-31
Investment Property
5,291,261 GBP2023-12-31
2,840,936 GBP2022-12-31
Fixed Assets
22,493,947 GBP2023-12-31
25,739,283 GBP2022-12-31
Total Inventories
28,093,521 GBP2023-12-31
21,916,928 GBP2022-12-31
Debtors
1,767,691 GBP2023-12-31
142,554 GBP2022-12-31
Cash at bank and in hand
90,920 GBP2023-12-31
Current Assets
29,952,132 GBP2023-12-31
22,059,482 GBP2022-12-31
Net Current Assets/Liabilities
22,716,321 GBP2023-12-31
17,490,641 GBP2022-12-31
Total Assets Less Current Liabilities
45,210,268 GBP2023-12-31
43,229,924 GBP2022-12-31
Net Assets/Liabilities
44,669,979 GBP2023-12-31
42,351,632 GBP2022-12-31
Equity
Called up share capital
11 GBP2023-12-31
11 GBP2022-12-31
11 GBP2021-12-31
Retained earnings (accumulated losses)
42,565,171 GBP2023-12-31
39,232,816 GBP2022-12-31
33,952,950 GBP2021-12-31
Equity
44,669,979 GBP2023-12-31
42,351,632 GBP2022-12-31
43,461,306 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,332,355 GBP2023-01-01 ~ 2023-12-31
5,279,866 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,318,347 GBP2023-01-01 ~ 2023-12-31
-1,109,674 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,416 GBP2023-01-01 ~ 2023-12-31
19,165 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
487 GBP2023-01-01 ~ 2023-12-31
1,192,680 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
495,208 GBP2023-01-01 ~ 2023-12-31
-268,985 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
600,000 GBP2023-12-31
954,445 GBP2022-12-31
Furniture and fittings
7,204 GBP2023-12-31
7,204 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
607,204 GBP2023-12-31
961,649 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-365,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
168,001 GBP2023-12-31
226,890 GBP2022-12-31
Furniture and fittings
7,033 GBP2023-12-31
6,976 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
175,034 GBP2023-12-31
233,866 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
19,359 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
57 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,416 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
431,999 GBP2023-12-31
727,555 GBP2022-12-31
Furniture and fittings
171 GBP2023-12-31
228 GBP2022-12-31
Investment Property - Fair Value Model
5,291,261 GBP2023-12-31
2,840,936 GBP2022-12-31
Merchandise
28,093,521 GBP2023-12-31
21,916,928 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
267,691 GBP2023-12-31
142,554 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
297,100 GBP2022-12-31
Corporation Tax Payable
Current
1,216,711 GBP2023-12-31
1,224,744 GBP2022-12-31
Other Creditors
Current
1,524 GBP2023-12-31
Accrued Liabilities
Current
18,000 GBP2023-12-31
29,700 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
540,289 GBP2023-12-31
878,292 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11 shares2023-12-31
Bank Overdrafts
-297,100 GBP2022-12-31
-438,641 GBP2021-12-31