Average Number of Employees
202023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Intangible Assets
11,620 GBP2023-12-31
10,740 GBP2022-12-31
Property, Plant & Equipment
20,555 GBP2023-12-31
20,559 GBP2022-12-31
Fixed Assets - Investments
100 GBP2022-12-31
Fixed Assets
32,175 GBP2023-12-31
31,399 GBP2022-12-31
Total Inventories
1,288,242 GBP2023-12-31
733,017 GBP2022-12-31
Debtors
Current
222,725 GBP2023-12-31
222,844 GBP2022-12-31
Cash at bank and in hand
511,618 GBP2023-12-31
1,273,237 GBP2022-12-31
Current Assets
2,022,585 GBP2023-12-31
2,229,098 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-262,821 GBP2023-12-31
-1,330,068 GBP2022-12-31
Net Current Assets/Liabilities
1,759,764 GBP2023-12-31
899,030 GBP2022-12-31
Total Assets Less Current Liabilities
1,791,939 GBP2023-12-31
930,429 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,103,240 GBP2023-12-31
Net Assets/Liabilities
684,457 GBP2023-12-31
925,975 GBP2022-12-31
Equity
Called up share capital
25 GBP2023-12-31
25 GBP2022-12-31
Share premium
282,800 GBP2023-12-31
282,800 GBP2022-12-31
Other miscellaneous reserve
82 GBP2023-12-31
82 GBP2022-12-31
Retained earnings (accumulated losses)
401,550 GBP2023-12-31
643,068 GBP2022-12-31
Equity
684,457 GBP2023-12-31
925,975 GBP2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,585 GBP2023-12-31
3,045 GBP2022-12-31
Goodwill
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Intangible Assets - Gross Cost
16,585 GBP2023-12-31
13,045 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
964 GBP2023-12-31
305 GBP2022-12-31
Goodwill
4,000 GBP2023-12-31
2,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,964 GBP2023-12-31
2,305 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,659 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
5,621 GBP2023-12-31
2,740 GBP2022-12-31
Goodwill
6,000 GBP2023-12-31
8,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
539,589 GBP2023-12-31
526,693 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
506,134 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,900 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
519,034 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
20,555 GBP2023-12-31
20,559 GBP2022-12-31
Finished Goods/Goods for Resale
1,288,242 GBP2023-12-31
733,017 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
26,252 GBP2023-12-31
164,885 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
50,010 GBP2023-12-31
Other Debtors
Current
22,211 GBP2023-12-31
51,355 GBP2022-12-31
Amounts owed to group undertakings
Current
100 GBP2023-12-31
913,350 GBP2022-12-31
Corporation Tax Payable
Current
16,346 GBP2023-12-31
109,272 GBP2022-12-31
Taxation/Social Security Payable
Current
215,268 GBP2023-12-31
261,307 GBP2022-12-31
Other Creditors
Current
7,078 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
31,107 GBP2023-12-31
39,061 GBP2022-12-31
Creditors
Current
262,821 GBP2023-12-31
1,330,068 GBP2022-12-31
Amounts owed to group undertakings
Non-current
1,103,240 GBP2023-12-31
Net Deferred Tax Liability/Asset
-4,242 GBP2023-12-31
-4,454 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
212 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,242 GBP2023-12-31
-4,454 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25 shares2023-12-31
25 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31