Property, Plant & Equipment
1,241,000 GBP2023-07-01
1,410,000 GBP2022-07-01
Fixed Assets - Investments
110,000 GBP2023-07-01
109,000 GBP2022-07-01
Fixed Assets
1,351,000 GBP2023-07-01
1,519,000 GBP2022-07-01
Debtors
Current
46,406,000 GBP2023-07-01
44,887,000 GBP2022-07-01
Cash at bank and in hand
171,000 GBP2023-07-01
936,000 GBP2022-07-01
Current Assets
46,577,000 GBP2023-07-01
45,823,000 GBP2022-07-01
Creditors
Current, Amounts falling due within one year
-16,916,000 GBP2023-07-01
-22,530,000 GBP2022-07-01
Net Current Assets/Liabilities
29,661,000 GBP2023-07-01
23,293,000 GBP2022-07-01
Total Assets Less Current Liabilities
31,012,000 GBP2023-07-01
24,812,000 GBP2022-07-01
Creditors
Non-current, Amounts falling due after one year
-32,000,000 GBP2023-07-01
-22,000,000 GBP2022-07-01
Net Assets/Liabilities
-1,058,000 GBP2023-07-01
2,722,000 GBP2022-07-01
Equity
Called up share capital
52,000 GBP2023-07-01
52,000 GBP2022-07-01
52,000 GBP2021-07-01
Share premium
619,000 GBP2023-07-01
619,000 GBP2022-07-01
619,000 GBP2021-07-01
Capital redemption reserve
624,000 GBP2023-07-01
624,000 GBP2022-07-01
624,000 GBP2021-07-01
Retained earnings (accumulated losses)
-2,353,000 GBP2023-07-01
1,427,000 GBP2022-07-01
4,091,000 GBP2021-07-01
Equity
-1,058,000 GBP2023-07-01
2,722,000 GBP2022-07-01
5,386,000 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
-3,780,000 GBP2022-07-02 ~ 2023-07-01
-164,000 GBP2021-07-01 ~ 2022-07-01
Profit/Loss
-3,780,000 GBP2022-07-02 ~ 2023-07-01
-164,000 GBP2021-07-01 ~ 2022-07-01
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,780,000 GBP2022-07-02 ~ 2023-07-01
-164,000 GBP2021-07-01 ~ 2022-07-01
Comprehensive Income/Expense
-3,780,000 GBP2022-07-02 ~ 2023-07-01
-164,000 GBP2021-07-01 ~ 2022-07-01
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2021-07-01 ~ 2022-07-01
Dividends Paid
-2,500,000 GBP2021-07-01 ~ 2022-07-01
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,500,000 GBP2021-07-01 ~ 2022-07-01
Equity - Income/Expense Recognised Directly
-2,500,000 GBP2021-07-01 ~ 2022-07-01
Average Number of Employees
02022-07-02 ~ 2023-07-01
02021-07-01 ~ 2022-07-01
Trade Debtors/Trade Receivables
Current
91,000 GBP2023-07-01
27,000 GBP2022-07-01
Amounts Owed by Group Undertakings
Current
42,788,000 GBP2023-07-01
41,992,000 GBP2022-07-01
Other Debtors
Current
1,199,000 GBP2023-07-01
1,912,000 GBP2022-07-01
Prepayments/Accrued Income
Current
1,220,000 GBP2023-07-01
956,000 GBP2022-07-01
Amount of corporation tax that is recoverable
Current
1,108,000 GBP2023-07-01
Trade Creditors/Trade Payables
Current
256,000 GBP2023-07-01
483,000 GBP2022-07-01
Amounts owed to group undertakings
Current
15,476,000 GBP2023-07-01
21,088,000 GBP2022-07-01
Other Creditors
Current
978,000 GBP2023-07-01
753,000 GBP2022-07-01
Creditors
Current
16,916,000 GBP2023-07-01
22,530,000 GBP2022-07-01
Bank Borrowings
Non-current
32,000,000 GBP2023-07-01
22,000,000 GBP2022-07-01
Creditors
Non-current
32,000,000 GBP2023-07-01
22,000,000 GBP2022-07-01
Bank Borrowings
Non-current, Between two and five year
32,000,000 GBP2023-07-01
22,000,000 GBP2022-07-01
Net Deferred Tax Liability/Asset
-70,000 GBP2023-07-01
-90,000 GBP2022-07-01
-139,000 GBP2021-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
20,000 GBP2022-07-02 ~ 2023-07-01
49,000 GBP2021-07-01 ~ 2022-07-01
Deferred Tax Liabilities
Accelerated tax depreciation
-70,000 GBP2023-07-01
-90,000 GBP2022-07-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
44,000 shares2023-07-01
44,000 shares2022-07-01
Par Value of Share
Class 1 ordinary share
02022-07-02 ~ 2023-07-01
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2023-07-01
10,000 shares2022-07-01
Par Value of Share
Class 2 ordinary share
02022-07-02 ~ 2023-07-01
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
8,000 shares2023-07-01
8,000 shares2022-07-01
Par Value of Share
Class 3 ordinary share
02022-07-02 ~ 2023-07-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,000 GBP2023-07-01
142,000 GBP2022-07-01
Between one and five year
41,000 GBP2022-07-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
41,000 GBP2023-07-01
183,000 GBP2022-07-01