Average Number of Employees
2252024-01-01 ~ 2024-12-31
1872023-01-01 ~ 2023-12-31
Turnover/Revenue
33,009,689 GBP2024-01-01 ~ 2024-12-31
31,865,152 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-25,156,496 GBP2024-01-01 ~ 2024-12-31
-24,737,428 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,853,193 GBP2024-01-01 ~ 2024-12-31
7,127,724 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,823,233 GBP2024-01-01 ~ 2024-12-31
-6,599,546 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,043,980 GBP2024-01-01 ~ 2024-12-31
549,547 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
15,458 GBP2024-01-01 ~ 2024-12-31
3,683 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,004,489 GBP2024-01-01 ~ 2024-12-31
481,330 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,277,370 GBP2024-01-01 ~ 2024-12-31
345,124 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,216,438 GBP2024-01-01 ~ 2024-12-31
355,086 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
835,004 GBP2024-12-31
709,159 GBP2023-12-31
Debtors
Non-current
2,900,000 GBP2024-12-31
2,900,000 GBP2023-12-31
Current
10,017,788 GBP2024-12-31
10,697,603 GBP2023-12-31
Cash at bank and in hand
6,355,002 GBP2024-12-31
4,951,719 GBP2023-12-31
Current Assets
19,272,790 GBP2024-12-31
18,549,322 GBP2023-12-31
Net Current Assets/Liabilities
11,737,531 GBP2024-12-31
10,677,743 GBP2023-12-31
Total Assets Less Current Liabilities
12,572,535 GBP2024-12-31
11,386,902 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-176,328 GBP2024-12-31
-77,886 GBP2023-12-31
Net Assets/Liabilities
12,090,346 GBP2024-12-31
11,234,905 GBP2023-12-31
Equity
Called up share capital
9,785 GBP2024-12-31
9,785 GBP2023-12-31
9,785 GBP2023-01-01
Share premium
362,561 GBP2024-12-31
362,561 GBP2023-12-31
362,561 GBP2023-01-01
Capital redemption reserve
12,065 GBP2024-12-31
12,065 GBP2023-12-31
12,065 GBP2023-01-01
Retained earnings (accumulated losses)
11,705,935 GBP2024-12-31
10,850,494 GBP2023-12-31
11,515,408 GBP2023-01-01
Equity
12,090,346 GBP2024-12-31
11,234,905 GBP2023-12-31
11,899,819 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,277,370 GBP2024-01-01 ~ 2024-12-31
345,124 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,216,438 GBP2024-01-01 ~ 2024-12-31
355,086 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-360,997 GBP2024-01-01 ~ 2024-12-31
-1,020,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-360,997 GBP2024-01-01 ~ 2024-12-31
-1,020,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-360,997 GBP2024-01-01 ~ 2024-12-31
-1,020,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-360,997 GBP2024-01-01 ~ 2024-12-31
-1,020,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Wages/Salaries
13,417,536 GBP2024-01-01 ~ 2024-12-31
10,542,156 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,111,459 GBP2024-01-01 ~ 2024-12-31
978,640 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
15,059,528 GBP2024-01-01 ~ 2024-12-31
12,052,472 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,621,433 GBP2024-01-01 ~ 2024-12-31
1,784,497 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
191,254 GBP2024-01-01 ~ 2024-12-31
38,743 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
501,122 GBP2024-01-01 ~ 2024-12-31
120,333 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
50,476 GBP2023-12-31
Furniture and fittings
630,785 GBP2024-12-31
595,962 GBP2023-12-31
Computers
1,173,861 GBP2024-12-31
668,290 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,481,194 GBP2024-12-31
1,991,276 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-50,476 GBP2024-01-01 ~ 2024-12-31
Computers
-2,008 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-52,484 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
29,176 GBP2023-12-31
Furniture and fittings
423,650 GBP2023-12-31
Computers
262,275 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,282,117 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
4,933 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
312,071 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
87,430 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-34,109 GBP2024-01-01 ~ 2024-12-31
Computers
-221 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,330 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
441,867 GBP2024-12-31
Computers
582,069 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,646,190 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
188,918 GBP2024-12-31
172,312 GBP2023-12-31
Computers
591,792 GBP2024-12-31
406,015 GBP2023-12-31
Motor vehicles
21,300 GBP2023-12-31
Under hire purchased contracts or finance leases
233,519 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
6,908,824 GBP2024-12-31
7,404,914 GBP2023-12-31
Other Debtors
Current
325,646 GBP2024-12-31
1,198,242 GBP2023-12-31
Prepayments/Accrued Income
Current
2,783,318 GBP2024-12-31
2,077,947 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
16,500 GBP2023-12-31
Other Remaining Borrowings
Current
354,382 GBP2024-12-31
442,609 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,184,431 GBP2024-12-31
2,075,237 GBP2023-12-31
Amounts owed to group undertakings
Current
667 GBP2024-12-31
180,377 GBP2023-12-31
Corporation Tax Payable
Current
373,228 GBP2024-12-31
57,273 GBP2023-12-31
Taxation/Social Security Payable
Current
541,406 GBP2024-12-31
1,845,851 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
97,448 GBP2024-12-31
Other Creditors
Current
394,562 GBP2024-12-31
429,557 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,976,426 GBP2024-12-31
2,840,675 GBP2023-12-31
Creditors
Current
7,535,259 GBP2024-12-31
7,871,579 GBP2023-12-31
Other Remaining Borrowings
Non-current
77,886 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
176,328 GBP2024-12-31
Creditors
Non-current
176,328 GBP2024-12-31
77,886 GBP2023-12-31
Total Borrowings
354,382 GBP2024-12-31
520,495 GBP2023-12-31
Minimum gross finance lease payments owing
273,776 GBP2024-12-31
Net Deferred Tax Liability/Asset
-174,754 GBP2024-12-31
16,500 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-191,254 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
61,681 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,785 shares2024-12-31
9,785 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,899 GBP2024-12-31
272,687 GBP2023-12-31
Between one and five year
27,231 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
96,899 GBP2024-12-31
299,918 GBP2023-12-31