Administrative Expenses
-6,892,804 GBP2024-01-01 ~ 2024-12-31
-8,447,227 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
1,330,124 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-59,093 GBP2024-01-01 ~ 2024-12-31
-1,320 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,588,873 GBP2024-01-01 ~ 2024-12-31
-889,435 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
293,510 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,588,873 GBP2024-01-01 ~ 2024-12-31
-595,925 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,588,873 GBP2024-01-01 ~ 2024-12-31
-595,925 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
508,572 GBP2024-12-31
648,432 GBP2023-12-31
Other
728,092 GBP2024-12-31
716,477 GBP2023-12-31
Intangible Assets
1,236,664 GBP2024-12-31
1,364,909 GBP2023-12-31
Property, Plant & Equipment
1,290,525 GBP2024-12-31
862,363 GBP2023-12-31
Fixed Assets - Investments
847 GBP2024-12-31
907 GBP2023-12-31
Fixed Assets
2,528,036 GBP2024-12-31
2,228,179 GBP2023-12-31
Debtors
7,548,584 GBP2024-12-31
7,793,912 GBP2023-12-31
Cash at bank and in hand
615,514 GBP2024-12-31
1,014,932 GBP2023-12-31
Current Assets
8,166,528 GBP2024-12-31
8,811,274 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,654,576 GBP2024-12-31
Net Current Assets/Liabilities
5,511,952 GBP2024-12-31
6,912,537 GBP2023-12-31
Total Assets Less Current Liabilities
8,039,988 GBP2024-12-31
9,140,716 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-41,571 GBP2023-12-31
Net Assets/Liabilities
7,492,431 GBP2024-12-31
9,081,304 GBP2023-12-31
Equity
Called up share capital
560 GBP2024-12-31
560 GBP2023-12-31
560 GBP2022-12-31
Capital redemption reserve
440 GBP2024-12-31
440 GBP2023-12-31
440 GBP2022-12-31
Retained earnings (accumulated losses)
7,491,431 GBP2024-12-31
9,080,304 GBP2023-12-31
9,676,229 GBP2022-12-31
Equity
7,492,431 GBP2024-12-31
9,081,304 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,588,873 GBP2024-01-01 ~ 2024-12-31
-595,925 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,300 GBP2024-01-01 ~ 2024-12-31
36,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1262024-01-01 ~ 2024-12-31
1342023-01-01 ~ 2023-12-31
Wages/Salaries
6,171,321 GBP2024-01-01 ~ 2024-12-31
7,084,192 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
210,188 GBP2024-01-01 ~ 2024-12-31
208,826 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,014,815 GBP2024-01-01 ~ 2024-12-31
8,218,645 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
263,067 GBP2024-01-01 ~ 2024-12-31
239,016 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,419,523 GBP2024-12-31
1,419,523 GBP2023-12-31
Computer software
1,909,593 GBP2024-12-31
1,696,760 GBP2023-12-31
Intangible Assets - Gross Cost
3,403,252 GBP2024-12-31
3,116,283 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
910,951 GBP2024-12-31
771,091 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,166,588 GBP2024-12-31
1,751,374 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
139,860 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
415,214 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,593,280 GBP2024-12-31
1,573,072 GBP2023-12-31
Furniture and fittings
30,128 GBP2024-12-31
30,128 GBP2023-12-31
Computers
2,942,604 GBP2024-12-31
2,582,641 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,566,012 GBP2024-12-31
4,185,841 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-398,809 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-398,809 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,336,285 GBP2024-12-31
1,298,023 GBP2023-12-31
Furniture and fittings
24,629 GBP2024-12-31
21,823 GBP2023-12-31
Computers
1,914,573 GBP2024-12-31
2,003,632 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,275,487 GBP2024-12-31
3,323,478 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
38,262 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,806 GBP2024-01-01 ~ 2024-12-31
Computers
309,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
350,818 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-398,809 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-398,809 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
256,995 GBP2024-12-31
275,049 GBP2023-12-31
Furniture and fittings
5,499 GBP2024-12-31
8,305 GBP2023-12-31
Computers
1,028,031 GBP2024-12-31
579,009 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,509,800 GBP2024-12-31
1,564,411 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
102,474 GBP2024-12-31
102,475 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,955,021 GBP2024-12-31
4,790,809 GBP2023-12-31
Other Debtors
Current
49,156 GBP2024-12-31
14,275 GBP2023-12-31
Prepayments/Accrued Income
Current
932,133 GBP2024-12-31
1,278,344 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,548,584 GBP2024-12-31
Amounts falling due within one year, Current
7,750,314 GBP2023-12-31
Other Debtors
Non-current
0 GBP2024-12-31
43,598 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
270,550 GBP2024-12-31
99,996 GBP2023-12-31
Trade Creditors/Trade Payables
Current
448,047 GBP2024-12-31
369,764 GBP2023-12-31
Amounts owed to group undertakings
Current
625,234 GBP2024-12-31
31,537 GBP2023-12-31
Other Taxation & Social Security Payable
Current
391,203 GBP2024-12-31
536,929 GBP2023-12-31
Other Creditors
Current
158,187 GBP2024-12-31
33,167 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
761,355 GBP2024-12-31
827,344 GBP2023-12-31
Creditors
Current
2,654,576 GBP2024-12-31
1,898,737 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
529,716 GBP2024-12-31
41,571 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
270,550 GBP2024-12-31
99,996 GBP2023-12-31
Minimum gross finance lease payments owing
800,266 GBP2024-12-31
141,567 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
560 shares2024-12-31
560 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
350,000 GBP2024-12-31
Between two and five year
729,167 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,079,167 GBP2024-12-31
Cost of Sales
-6,166,425 GBP2023-01-01 ~ 2023-12-31