Average Number of Employees
192024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Property, Plant & Equipment
771,826 GBP2024-12-31
781,578 GBP2023-12-31
Fixed Assets
771,826 GBP2024-12-31
781,578 GBP2023-12-31
Total Inventories
669,631 GBP2024-12-31
753,947 GBP2023-12-31
Debtors
Current
4,291,301 GBP2024-12-31
4,275,946 GBP2023-12-31
Cash at bank and in hand
381,998 GBP2024-12-31
300,454 GBP2023-12-31
Current Assets
5,342,930 GBP2024-12-31
5,330,347 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,245,409 GBP2024-12-31
-1,033,602 GBP2023-12-31
Net Current Assets/Liabilities
4,097,521 GBP2024-12-31
4,296,745 GBP2023-12-31
Total Assets Less Current Liabilities
4,869,347 GBP2024-12-31
5,078,323 GBP2023-12-31
Net Assets/Liabilities
4,869,347 GBP2024-12-31
5,078,323 GBP2023-12-31
Equity
Called up share capital
350,000 GBP2024-12-31
350,000 GBP2023-12-31
Retained earnings (accumulated losses)
4,519,347 GBP2024-12-31
4,728,323 GBP2023-12-31
Equity
4,869,347 GBP2024-12-31
5,078,323 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,544,059 GBP2024-12-31
1,544,059 GBP2023-12-31
Plant and equipment
192,515 GBP2024-12-31
180,520 GBP2023-12-31
Furniture and fittings
169,976 GBP2024-12-31
168,880 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,906,550 GBP2024-12-31
1,893,459 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
169,580 GBP2024-12-31
161,338 GBP2023-12-31
Furniture and fittings
105,155 GBP2024-12-31
92,556 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,134,724 GBP2024-12-31
1,111,880 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,242 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
12,599 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,844 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
684,070 GBP2024-12-31
686,073 GBP2023-12-31
Plant and equipment
22,935 GBP2024-12-31
19,181 GBP2023-12-31
Furniture and fittings
64,821 GBP2024-12-31
76,324 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,551,353 GBP2024-12-31
1,471,459 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,700,000 GBP2024-12-31
2,700,000 GBP2023-12-31
Other Debtors
Current
4,567 GBP2024-12-31
14,836 GBP2023-12-31
Prepayments/Accrued Income
Current
35,381 GBP2024-12-31
89,651 GBP2023-12-31
Trade Creditors/Trade Payables
Current
200,863 GBP2024-12-31
141,920 GBP2023-12-31
Amounts owed to group undertakings
Current
733,868 GBP2024-12-31
561,052 GBP2023-12-31
Taxation/Social Security Payable
Current
12,929 GBP2024-12-31
42,189 GBP2023-12-31
Other Creditors
Current
34,053 GBP2024-12-31
1,055 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
263,696 GBP2024-12-31
287,386 GBP2023-12-31
Creditors
Current
1,245,409 GBP2024-12-31
1,033,602 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
350,000 shares2024-12-31
350,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,596 GBP2024-12-31
27,563 GBP2023-12-31
Between one and five year
20,278 GBP2024-12-31
42,045 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
42,874 GBP2024-12-31
69,608 GBP2023-12-31