Turnover/Revenue
10,266,038 GBP2023-05-01 ~ 2024-04-30
9,516,103 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-4,442,672 GBP2023-05-01 ~ 2024-04-30
-3,725,686 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
5,823,366 GBP2023-05-01 ~ 2024-04-30
5,790,417 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-3,695,168 GBP2023-05-01 ~ 2024-04-30
-3,541,048 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
2,237,345 GBP2023-05-01 ~ 2024-04-30
2,346,504 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
161,806 GBP2023-05-01 ~ 2024-04-30
23,444 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-4,260 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
2,418,465 GBP2023-05-01 ~ 2024-04-30
2,373,268 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,828,383 GBP2023-05-01 ~ 2024-04-30
1,920,494 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
3,994,545 GBP2024-04-30
4,002,606 GBP2023-04-30
Fixed Assets - Investments
247,729 GBP2024-04-30
224,155 GBP2023-04-30
Fixed Assets
4,242,274 GBP2024-04-30
4,226,761 GBP2023-04-30
Debtors
371,024 GBP2024-04-30
571,745 GBP2023-04-30
Cash at bank and in hand
5,480,734 GBP2024-04-30
4,207,596 GBP2023-04-30
Current Assets
5,851,758 GBP2024-04-30
4,779,341 GBP2023-04-30
Net Current Assets/Liabilities
5,075,915 GBP2024-04-30
3,858,566 GBP2023-04-30
Total Assets Less Current Liabilities
9,318,189 GBP2024-04-30
8,085,327 GBP2023-04-30
Net Assets/Liabilities
9,287,246 GBP2024-04-30
8,058,863 GBP2023-04-30
Equity
Called up share capital
247,152 GBP2024-04-30
247,152 GBP2023-04-30
247,152 GBP2022-04-30
Capital redemption reserve
10,300 GBP2024-04-30
10,300 GBP2023-04-30
10,300 GBP2022-04-30
Retained earnings (accumulated losses)
9,017,111 GBP2024-04-30
7,788,728 GBP2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,828,383 GBP2023-05-01 ~ 2024-04-30
1,920,494 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
126,539 GBP2023-05-01 ~ 2024-04-30
127,411 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
6,509,132 GBP2023-05-01 ~ 2024-04-30
5,726,733 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
354,347 GBP2023-05-01 ~ 2024-04-30
309,175 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,139 GBP2023-05-01 ~ 2024-04-30
60,859 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
6,928,618 GBP2023-05-01 ~ 2024-04-30
6,096,767 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
742023-05-01 ~ 2024-04-30
712022-05-01 ~ 2023-04-30
Average Number of Employees
742023-05-01 ~ 2024-04-30
712022-05-01 ~ 2023-04-30
Current Tax for the Period
585,603 GBP2023-05-01 ~ 2024-04-30
452,143 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
604,616 GBP2023-05-01 ~ 2024-04-30
465,396 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,730,103 GBP2024-04-30
3,730,103 GBP2023-04-30
Motor vehicles
10,800 GBP2024-04-30
10,800 GBP2023-04-30
Furniture and fittings
1,654,325 GBP2024-04-30
1,535,847 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
5,395,228 GBP2024-04-30
5,276,750 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
24,195 GBP2024-04-30
24,195 GBP2023-04-30
Motor vehicles
7,763 GBP2024-04-30
6,750 GBP2023-04-30
Furniture and fittings
1,368,725 GBP2024-04-30
1,243,199 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,400,683 GBP2024-04-30
1,274,144 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,013 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
125,526 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,539 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,705,908 GBP2024-04-30
3,705,908 GBP2023-04-30
Motor vehicles
3,037 GBP2024-04-30
4,050 GBP2023-04-30
Furniture and fittings
285,600 GBP2024-04-30
292,648 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
253,251 GBP2024-04-30
428,495 GBP2023-04-30
Prepayments/Accrued Income
Current
116,150 GBP2024-04-30
96,517 GBP2023-04-30
Other Debtors
Current
480 GBP2024-04-30
46,733 GBP2023-04-30
Amounts owed by directors
Current
1,143 GBP2024-04-30
Trade Creditors/Trade Payables
Current
102,694 GBP2024-04-30
107,956 GBP2023-04-30
Corporation Tax Payable
Current
251,006 GBP2024-04-30
282,143 GBP2023-04-30
Other Taxation & Social Security Payable
Current
148,774 GBP2024-04-30
139,936 GBP2023-04-30
Amount of value-added tax that is payable
Current
139,153 GBP2024-04-30
151,161 GBP2023-04-30
Other Creditors
Current
18,005 GBP2024-04-30
58,333 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
116,211 GBP2024-04-30
181,246 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,480 GBP2024-04-30
20,961 GBP2023-04-30
Between one and five year
10,480 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,480 GBP2024-04-30
31,441 GBP2023-04-30
Dividends paid as a final distribution
600,000 GBP2023-05-01 ~ 2024-04-30
600,000 GBP2022-05-01 ~ 2023-04-30