Cost of Sales
-34,453,755 GBP2022-10-01 ~ 2023-09-30
-27,293,831 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-4,245,122 GBP2022-10-01 ~ 2023-09-30
-3,664,604 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-95 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
680,469 GBP2022-10-01 ~ 2023-09-30
2,630,841 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
360,732 GBP2022-10-01 ~ 2023-09-30
2,305,133 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
Other
74,630 GBP2023-09-30
71,277 GBP2022-09-30
Property, Plant & Equipment
5,022,552 GBP2023-09-30
2,893,859 GBP2022-09-30
Fixed Assets
5,097,182 GBP2023-09-30
2,965,136 GBP2022-09-30
Debtors
2,044,013 GBP2023-09-30
4,530,335 GBP2022-09-30
Cash at bank and in hand
662,886 GBP2023-09-30
317,692 GBP2022-09-30
Current Assets
6,028,057 GBP2023-09-30
7,539,301 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-1,804,580 GBP2023-09-30
-1,931,458 GBP2022-09-30
Net Current Assets/Liabilities
4,223,477 GBP2023-09-30
5,607,843 GBP2022-09-30
Total Assets Less Current Liabilities
9,320,659 GBP2023-09-30
8,572,979 GBP2022-09-30
Net Assets/Liabilities
8,566,413 GBP2023-09-30
8,205,681 GBP2022-09-30
Equity
Called up share capital
950 GBP2023-09-30
950 GBP2022-09-30
950 GBP2021-09-30
Retained earnings (accumulated losses)
8,565,463 GBP2023-09-30
8,204,731 GBP2022-09-30
5,899,598 GBP2021-09-30
Equity
8,566,413 GBP2023-09-30
8,205,681 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
360,732 GBP2022-10-01 ~ 2023-09-30
2,305,133 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
14,675 GBP2022-10-01 ~ 2023-09-30
13,650 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1462022-10-01 ~ 2023-09-30
1282021-10-01 ~ 2022-09-30
Wages/Salaries
4,399,637 GBP2022-10-01 ~ 2023-09-30
3,625,778 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
118,735 GBP2022-10-01 ~ 2023-09-30
98,978 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
4,945,061 GBP2022-10-01 ~ 2023-09-30
4,090,094 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
407,388 GBP2022-10-01 ~ 2023-09-30
122,005 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
45,000 GBP2023-09-30
45,000 GBP2022-09-30
Computer software
86,312 GBP2023-09-30
75,028 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
81,651 GBP2023-09-30
81,651 GBP2022-09-30
Intangible Assets - Gross Cost
212,963 GBP2023-09-30
201,679 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
45,000 GBP2023-09-30
45,000 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
81,651 GBP2023-09-30
81,651 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
138,333 GBP2023-09-30
130,402 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-10-01 ~ 2023-09-30
Patents/Trademarks/Licences/Concessions
0 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
7,931 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
0 GBP2023-09-30
0 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
0 GBP2023-09-30
0 GBP2022-09-30
Intangible Assets
74,630 GBP2023-09-30
71,277 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,691,852 GBP2023-09-30
1,825,407 GBP2022-09-30
Plant and equipment
3,118,272 GBP2023-09-30
2,885,275 GBP2022-09-30
Furniture and fittings
1,609,838 GBP2023-09-30
669,129 GBP2022-09-30
Motor vehicles
2,966,068 GBP2023-09-30
2,426,816 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
10,386,030 GBP2023-09-30
7,806,627 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,611 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-258,238 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-259,849 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,370,672 GBP2023-09-30
1,339,143 GBP2022-09-30
Plant and equipment
1,805,608 GBP2023-09-30
1,588,039 GBP2022-09-30
Furniture and fittings
553,778 GBP2023-09-30
454,413 GBP2022-09-30
Motor vehicles
1,633,420 GBP2023-09-30
1,531,173 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,363,478 GBP2023-09-30
4,912,768 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
31,529 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
217,708 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
99,365 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
341,886 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
690,488 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-139 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-239,639 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-239,778 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,321,180 GBP2023-09-30
486,264 GBP2022-09-30
Plant and equipment
1,312,664 GBP2023-09-30
1,297,236 GBP2022-09-30
Furniture and fittings
1,056,060 GBP2023-09-30
214,716 GBP2022-09-30
Motor vehicles
1,332,648 GBP2023-09-30
895,643 GBP2022-09-30
Finished Goods/Goods for Resale
3,321,158 GBP2023-09-30
2,691,274 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
277,505 GBP2023-09-30
421,985 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
107,500 GBP2023-09-30
163,043 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
661,083 GBP2023-09-30
2,721,631 GBP2022-09-30
Other Debtors
Current
402,230 GBP2023-09-30
589,528 GBP2022-09-30
Prepayments/Accrued Income
Current
595,695 GBP2023-09-30
634,148 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
2,044,013 GBP2023-09-30
4,530,335 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
0 GBP2023-09-30
106 GBP2022-09-30
Trade Creditors/Trade Payables
Current
540,883 GBP2023-09-30
797,646 GBP2022-09-30
Amounts owed to group undertakings
Current
284,821 GBP2023-09-30
0 GBP2022-09-30
Other Taxation & Social Security Payable
Current
348,342 GBP2023-09-30
330,420 GBP2022-09-30
Other Creditors
Current
498,970 GBP2023-09-30
466,266 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
131,564 GBP2023-09-30
135,745 GBP2022-09-30
Creditors
Current
1,804,580 GBP2023-09-30
1,931,458 GBP2022-09-30
Amounts received in advance for goods or services to be provided in the future
0 GBP2023-09-30
221,715 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,675 GBP2023-09-30
60,324 GBP2022-09-30
Between two and five year
24,882 GBP2023-09-30
62,715 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
73,557 GBP2023-09-30
123,039 GBP2022-09-30