77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Cost of Sales
-10,761,548 GBP2024-01-01 ~ 2024-12-31
-8,609,760 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-14,609,994 GBP2024-01-01 ~ 2024-12-31
-11,709,346 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,035,904 GBP2024-01-01 ~ 2024-12-31
2,112,963 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
455,529 GBP2024-01-01 ~ 2024-12-31
117,634 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-482 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
2,490,951 GBP2024-01-01 ~ 2024-12-31
2,230,597 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-454,033 GBP2024-01-01 ~ 2024-12-31
-144,740 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
48,440,832 GBP2024-12-31
57,816,477 GBP2023-12-31
Other
82,027 GBP2024-12-31
3 GBP2023-12-31
Intangible Assets
48,522,859 GBP2024-12-31
57,816,480 GBP2023-12-31
Property, Plant & Equipment
6,654,719 GBP2024-12-31
5,771,113 GBP2023-12-31
Fixed Assets
55,177,578 GBP2024-12-31
63,587,593 GBP2023-12-31
Debtors
5,223,585 GBP2024-12-31
5,546,381 GBP2023-12-31
Cash at bank and in hand
5,697,168 GBP2024-12-31
10,782,026 GBP2023-12-31
Current Assets
11,375,660 GBP2024-12-31
16,713,645 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-9,884,484 GBP2023-12-31
Net Current Assets/Liabilities
8,785,143 GBP2024-12-31
6,829,161 GBP2023-12-31
Total Assets Less Current Liabilities
63,962,721 GBP2024-12-31
70,416,754 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
2 GBP2022-12-31
Share premium
3,499,995 GBP2024-12-31
3,499,995 GBP2023-12-31
0 GBP2022-12-31
Other miscellaneous reserve
0 GBP2024-12-31
67,061,399 GBP2023-12-31
Retained earnings (accumulated losses)
60,462,626 GBP2024-12-31
-144,740 GBP2023-12-31
0 GBP2022-12-31
Equity
63,962,721 GBP2024-12-31
70,416,754 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-454,033 GBP2024-01-01 ~ 2024-12-31
-144,740 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
98 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
3,500,093 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-19,389,116 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-6,000,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
1232024-01-01 ~ 2024-12-31
1002023-01-01 ~ 2023-12-31
Wages/Salaries
6,025,611 GBP2024-01-01 ~ 2024-12-31
4,803,552 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,176 GBP2024-01-01 ~ 2024-12-31
101,716 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,751,814 GBP2024-01-01 ~ 2024-12-31
5,418,692 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
332,645 GBP2024-01-01 ~ 2024-12-31
258,360 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-73,282 GBP2024-01-01 ~ 2024-12-31
-143,566 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
65,629,514 GBP2024-12-31
65,629,514 GBP2023-12-31
Computer software
85,437 GBP2024-12-31
3,413 GBP2023-12-31
Intangible Assets - Gross Cost
65,714,951 GBP2024-12-31
65,632,927 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
17,188,682 GBP2024-12-31
7,813,037 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
17,192,092 GBP2024-12-31
7,816,447 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
9,375,645 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
9,375,645 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,125,485 GBP2024-12-31
111,866 GBP2023-12-31
Furniture and fittings
183,708 GBP2024-12-31
52,690 GBP2023-12-31
Motor vehicles
10,556,220 GBP2024-12-31
7,777,267 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,865,413 GBP2024-12-31
7,941,823 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,963 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-34,942 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-69,348 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
198,483 GBP2024-12-31
42,233 GBP2023-12-31
Furniture and fittings
55,745 GBP2024-12-31
20,998 GBP2023-12-31
Motor vehicles
4,956,466 GBP2024-12-31
2,107,479 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,210,694 GBP2024-12-31
2,170,710 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
176,933 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
36,678 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
2,869,354 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,082,965 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,931 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-20,367 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,981 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
927,002 GBP2024-12-31
69,633 GBP2023-12-31
Furniture and fittings
127,963 GBP2024-12-31
31,692 GBP2023-12-31
Motor vehicles
5,599,754 GBP2024-12-31
5,669,788 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,767,161 GBP2024-12-31
5,095,708 GBP2023-12-31
Other Debtors
Current
7,004 GBP2024-12-31
63,617 GBP2023-12-31
Prepayments/Accrued Income
Current
232,572 GBP2024-12-31
243,490 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,006,737 GBP2024-12-31
Current, Amounts falling due within one year
5,402,815 GBP2023-12-31
Trade Creditors/Trade Payables
Current
459,828 GBP2024-12-31
415,453 GBP2023-12-31
Corporation Tax Payable
Current
768,266 GBP2024-12-31
1,868,903 GBP2023-12-31
Other Taxation & Social Security Payable
Current
772,143 GBP2024-12-31
1,255,657 GBP2023-12-31
Other Creditors
Current
147,987 GBP2024-12-31
80,184 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
442,293 GBP2024-12-31
513,064 GBP2023-12-31
Creditors
Current
2,590,517 GBP2024-12-31
9,884,484 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
892,100 GBP2024-12-31
400,525 GBP2023-12-31
Between two and five year
2,717,008 GBP2024-12-31
1,049,971 GBP2023-12-31
More than five year
1,781,000 GBP2024-12-31
275,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,390,108 GBP2024-12-31
1,725,996 GBP2023-12-31