Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
15,868,830 GBP2023-04-01 ~ 2024-03-31
15,476,739 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
5,870,526 GBP2023-04-01 ~ 2024-03-31
5,927,207 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
9,998,304 GBP2023-04-01 ~ 2024-03-31
9,549,532 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
9,651,067 GBP2023-04-01 ~ 2024-03-31
8,955,886 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
636,176 GBP2023-04-01 ~ 2024-03-31
970,859 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
92,095 GBP2023-04-01 ~ 2024-03-31
20,121 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
353,779 GBP2023-04-01 ~ 2024-03-31
66,951 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
374,492 GBP2023-04-01 ~ 2024-03-31
3,775,845 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
98,667 GBP2023-04-01 ~ 2024-03-31
592,079 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
275,825 GBP2023-04-01 ~ 2024-03-31
3,183,766 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
275,825 GBP2023-04-01 ~ 2024-03-31
3,183,766 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
317,255 GBP2024-03-31
290,418 GBP2023-03-31
Property, Plant & Equipment
7,245,521 GBP2024-03-31
7,107,362 GBP2023-03-31
Fixed Assets - Investments
15,000 GBP2024-03-31
15,000 GBP2023-03-31
Investment Property
11,160,000 GBP2024-03-31
11,160,000 GBP2023-03-31
Fixed Assets
18,737,776 GBP2024-03-31
18,572,780 GBP2023-03-31
Total Inventories
65,827 GBP2024-03-31
56,189 GBP2023-03-31
Debtors
6,920,842 GBP2024-03-31
5,764,380 GBP2023-03-31
Cash at bank and in hand
4,666,181 GBP2024-03-31
5,730,434 GBP2023-03-31
Current Assets
11,652,850 GBP2024-03-31
11,551,003 GBP2023-03-31
Creditors
Current
4,061,791 GBP2024-03-31
4,115,209 GBP2023-03-31
Net Current Assets/Liabilities
7,591,059 GBP2024-03-31
7,435,794 GBP2023-03-31
Total Assets Less Current Liabilities
26,328,835 GBP2024-03-31
26,008,574 GBP2023-03-31
Creditors
Non-current
-3,618,552 GBP2024-03-31
-3,574,116 GBP2023-03-31
Net Assets/Liabilities
20,986,658 GBP2024-03-31
20,710,833 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
941,151 GBP2024-03-31
960,802 GBP2023-03-31
1,015,390 GBP2022-03-31
Retained earnings (accumulated losses)
20,045,407 GBP2024-03-31
19,749,931 GBP2023-03-31
16,511,577 GBP2022-03-31
Equity
20,986,658 GBP2024-03-31
20,710,833 GBP2023-03-31
17,527,067 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
295,476 GBP2023-04-01 ~ 2024-03-31
3,238,354 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,155,989 GBP2023-04-01 ~ 2024-03-31
3,809,252 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
225,763 GBP2023-04-01 ~ 2024-03-31
236,300 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
250,316 GBP2023-04-01 ~ 2024-03-31
164,921 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,632,068 GBP2023-04-01 ~ 2024-03-31
4,210,473 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
3152023-04-01 ~ 2024-03-31
2972022-04-01 ~ 2023-03-31
Director Remuneration
42,571 GBP2023-04-01 ~ 2024-03-31
40,504 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
337,184 GBP2023-04-01 ~ 2024-03-31
345,196 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
27,766 GBP2023-04-01 ~ 2024-03-31
15,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
98,667 GBP2023-04-01 ~ 2024-03-31
204,475 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
93,623 GBP2023-04-01 ~ 2024-03-31
717,411 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
475,070 GBP2024-03-31
422,344 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
157,815 GBP2024-03-31
131,926 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
26,226 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
317,255 GBP2024-03-31
290,418 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,638,462 GBP2024-03-31
6,446,708 GBP2023-03-31
Furniture and fittings
5,719,586 GBP2024-03-31
5,435,997 GBP2023-03-31
Motor vehicles
211,859 GBP2024-03-31
211,859 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
12,613,191 GBP2024-03-31
12,137,848 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
654,469 GBP2024-03-31
578,833 GBP2023-03-31
Furniture and fittings
4,562,483 GBP2024-03-31
4,332,317 GBP2023-03-31
Motor vehicles
121,362 GBP2024-03-31
91,197 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,367,670 GBP2024-03-31
5,030,486 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
75,636 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
230,166 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
30,165 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
337,184 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
5,983,993 GBP2024-03-31
5,867,875 GBP2023-03-31
Furniture and fittings
1,157,103 GBP2024-03-31
1,103,680 GBP2023-03-31
Motor vehicles
90,497 GBP2024-03-31
120,662 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
15,000 GBP2023-03-31
Investments in Group Undertakings
15,000 GBP2024-03-31
15,000 GBP2023-03-31
Investment Property - Fair Value Model
11,160,000 GBP2023-03-31
Merchandise
65,827 GBP2024-03-31
56,189 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
522,876 GBP2024-03-31
322,090 GBP2023-03-31
Other Debtors
Current
5,446,486 GBP2024-03-31
4,994,696 GBP2023-03-31
Prepayments/Accrued Income
Current
951,480 GBP2024-03-31
447,594 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
6,920,842 GBP2024-03-31
5,764,380 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
207,557 GBP2024-03-31
205,238 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,205,023 GBP2024-03-31
2,279,896 GBP2023-03-31
Corporation Tax Payable
Current
295,952 GBP2024-03-31
410,099 GBP2023-03-31
Other Taxation & Social Security Payable
Current
118,704 GBP2024-03-31
122,760 GBP2023-03-31
Other Creditors
Current
575,275 GBP2024-03-31
656,628 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
162,345 GBP2024-03-31
78,184 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
3,618,552 GBP2024-03-31
3,574,116 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
116,210 GBP2024-03-31
205,238 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
207,557 GBP2024-03-31
205,238 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
68,952 GBP2024-03-31
217,780 GBP2023-03-31
Non-current, Between two and five year
3,549,600 GBP2024-03-31
3,356,336 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
380,870 GBP2024-03-31
308,370 GBP2023-03-31
Between one and five year
708,605 GBP2024-03-31
545,480 GBP2023-03-31
More than five year
1,168,700 GBP2024-03-31
1,305,070 GBP2023-03-31
All periods
2,258,175 GBP2024-03-31
2,158,920 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,685,358 GBP2024-03-31
1,685,358 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
275,825 GBP2023-04-01 ~ 2024-03-31