Turnover/Revenue
18,352,649 GBP2023-11-01 ~ 2024-10-31
19,656,995 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-14,556,355 GBP2023-11-01 ~ 2024-10-31
-15,674,624 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,796,294 GBP2023-11-01 ~ 2024-10-31
3,982,371 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,949,595 GBP2023-11-01 ~ 2024-10-31
-2,905,688 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
846,699 GBP2023-11-01 ~ 2024-10-31
1,076,683 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-1,161 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
846,699 GBP2023-11-01 ~ 2024-10-31
1,075,522 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
629,497 GBP2023-11-01 ~ 2024-10-31
840,887 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-640,963 GBP2023-11-01 ~ 2024-10-31
-621,681 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
8,800 GBP2023-10-31
Property, Plant & Equipment
547,900 GBP2024-10-31
520,028 GBP2023-10-31
Fixed Assets - Investments
6 GBP2024-10-31
6 GBP2023-10-31
Fixed Assets
547,906 GBP2024-10-31
528,834 GBP2023-10-31
Total Inventories
1,537,253 GBP2024-10-31
1,750,319 GBP2023-10-31
Debtors
Current
4,230,654 GBP2024-10-31
4,116,331 GBP2023-10-31
Cash at bank and in hand
651,439 GBP2024-10-31
556,911 GBP2023-10-31
Current Assets
6,419,346 GBP2024-10-31
6,423,561 GBP2023-10-31
Net Current Assets/Liabilities
4,681,746 GBP2024-10-31
4,701,284 GBP2023-10-31
Total Assets Less Current Liabilities
5,229,652 GBP2024-10-31
5,230,118 GBP2023-10-31
Net Assets/Liabilities
5,174,652 GBP2024-10-31
5,186,118 GBP2023-10-31
Equity
Called up share capital
755 GBP2024-10-31
755 GBP2023-10-31
Share premium
16,491 GBP2024-10-31
16,491 GBP2023-10-31
Capital redemption reserve
373 GBP2024-10-31
373 GBP2023-10-31
Retained earnings (accumulated losses)
5,157,033 GBP2024-10-31
5,168,499 GBP2023-10-31
Equity
5,174,652 GBP2024-10-31
5,186,118 GBP2023-10-31
Property, Plant & Equipment - Depreciation Expense
142,079 GBP2023-11-01 ~ 2024-10-31
141,838 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,744,504 GBP2023-11-01 ~ 2024-10-31
1,750,517 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
167,189 GBP2023-11-01 ~ 2024-10-31
173,975 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,947,531 GBP2023-11-01 ~ 2024-10-31
1,962,654 GBP2022-11-01 ~ 2023-10-31
Average number of employees in administration and support functions
132023-11-01 ~ 2024-10-31
132022-11-01 ~ 2023-10-31
Average Number of Employees
502023-11-01 ~ 2024-10-31
532022-11-01 ~ 2023-10-31
Director Remuneration
207,507 GBP2023-11-01 ~ 2024-10-31
224,687 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
9,800 GBP2023-11-01 ~ 2024-10-31
9,075 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,000 GBP2023-11-01 ~ 2024-10-31
4,000 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
211,675 GBP2023-11-01 ~ 2024-10-31
242,184 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
55,000 GBP2024-10-31
44,000 GBP2023-10-31
Deferred Tax Liabilities
55,000 GBP2024-10-31
44,000 GBP2023-10-31
Intangible Assets - Gross Cost
Goodwill
44,000 GBP2024-10-31
44,000 GBP2023-10-31
Intangible Assets - Gross Cost
44,000 GBP2024-10-31
44,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
44,000 GBP2024-10-31
35,200 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
44,000 GBP2024-10-31
35,200 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
8,800 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
8,800 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Goodwill
8,800 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Other
209,809 GBP2024-10-31
195,853 GBP2023-10-31
Tools/Equipment for furniture and fittings
44,871 GBP2024-10-31
37,858 GBP2023-10-31
Motor vehicles
910,981 GBP2024-10-31
1,042,720 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,165,661 GBP2024-10-31
1,276,431 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-315,347 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-315,347 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
174,516 GBP2024-10-31
161,202 GBP2023-10-31
Tools/Equipment for furniture and fittings
37,654 GBP2024-10-31
37,392 GBP2023-10-31
Motor vehicles
405,591 GBP2024-10-31
557,809 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
617,761 GBP2024-10-31
756,403 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
13,314 GBP2023-11-01 ~ 2024-10-31
Tools/Equipment for furniture and fittings
262 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
128,503 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
142,079 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-280,721 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-280,721 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Other
35,293 GBP2024-10-31
34,651 GBP2023-10-31
Tools/Equipment for furniture and fittings
7,217 GBP2024-10-31
466 GBP2023-10-31
Motor vehicles
505,390 GBP2024-10-31
484,911 GBP2023-10-31
Other types of inventories not specified separately
1,537,253 GBP2024-10-31
1,750,319 GBP2023-10-31
Trade Debtors/Trade Receivables
1,625,061 GBP2024-10-31
1,521,964 GBP2023-10-31
Amounts Owed By Related Parties
2,531,752 GBP2024-10-31
2,531,752 GBP2023-10-31
Other Debtors
73,841 GBP2024-10-31
62,615 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
4,230,654 GBP2024-10-31
Amounts falling due within one year, Current
4,116,331 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
181,463 GBP2024-10-31
143,686 GBP2023-10-31
Between two and five year
401,382 GBP2024-10-31
436,408 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
582,845 GBP2024-10-31
580,094 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
55,000 GBP2024-10-31
44,000 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
0.012023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,522 shares2024-10-31
75,522 shares2023-10-31
Dividend per share (interim)
8.4872023-11-01 ~ 2024-10-31
8.2322022-11-01 ~ 2023-10-31