Turnover/Revenue
19,656,995 GBP2022-11-01 ~ 2023-10-31
17,471,253 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-15,674,624 GBP2022-11-01 ~ 2023-10-31
-13,704,641 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
3,982,371 GBP2022-11-01 ~ 2023-10-31
3,766,612 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-2,905,688 GBP2022-11-01 ~ 2023-10-31
-2,642,771 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
1,076,683 GBP2022-11-01 ~ 2023-10-31
1,123,841 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
-1,161 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,075,522 GBP2022-11-01 ~ 2023-10-31
1,123,841 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
840,887 GBP2022-11-01 ~ 2023-10-31
903,806 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-621,681 GBP2022-11-01 ~ 2023-10-31
-468,474 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
8,800 GBP2023-10-31
17,600 GBP2022-10-31
Property, Plant & Equipment
520,028 GBP2023-10-31
514,577 GBP2022-10-31
Fixed Assets - Investments
6 GBP2023-10-31
6 GBP2022-10-31
Fixed Assets
528,834 GBP2023-10-31
532,183 GBP2022-10-31
Total Inventories
1,750,319 GBP2023-10-31
1,482,522 GBP2022-10-31
Debtors
Current
4,116,331 GBP2023-10-31
4,557,582 GBP2022-10-31
Cash at bank and in hand
556,911 GBP2023-10-31
130,382 GBP2022-10-31
Current Assets
6,423,561 GBP2023-10-31
6,170,486 GBP2022-10-31
Net Current Assets/Liabilities
4,701,284 GBP2023-10-31
4,474,729 GBP2022-10-31
Total Assets Less Current Liabilities
5,230,118 GBP2023-10-31
5,006,912 GBP2022-10-31
Net Assets/Liabilities
5,186,118 GBP2023-10-31
4,966,912 GBP2022-10-31
Equity
Called up share capital
755 GBP2023-10-31
755 GBP2022-10-31
Share premium
16,491 GBP2023-10-31
16,491 GBP2022-10-31
Capital redemption reserve
373 GBP2023-10-31
373 GBP2022-10-31
Retained earnings (accumulated losses)
5,168,499 GBP2023-10-31
4,949,293 GBP2022-10-31
Equity
5,186,118 GBP2023-10-31
4,966,912 GBP2022-10-31
Property, Plant & Equipment - Depreciation Expense
141,838 GBP2022-11-01 ~ 2023-10-31
123,219 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
1,750,517 GBP2022-11-01 ~ 2023-10-31
1,675,324 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
173,975 GBP2022-11-01 ~ 2023-10-31
162,842 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
1,962,654 GBP2022-11-01 ~ 2023-10-31
1,871,135 GBP2021-11-01 ~ 2022-10-31
Average number of employees in administration and support functions
132022-11-01 ~ 2023-10-31
122021-11-01 ~ 2022-10-31
Average Number of Employees
532022-11-01 ~ 2023-10-31
512021-11-01 ~ 2022-10-31
Director Remuneration
224,687 GBP2022-11-01 ~ 2023-10-31
227,369 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
9,075 GBP2022-11-01 ~ 2023-10-31
8,250 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,000 GBP2022-11-01 ~ 2023-10-31
-1,000 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
242,184 GBP2022-11-01 ~ 2023-10-31
213,530 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
44,000 GBP2023-10-31
40,000 GBP2022-10-31
Deferred Tax Liabilities
44,000 GBP2023-10-31
40,000 GBP2022-10-31
Intangible Assets - Gross Cost
Goodwill
44,000 GBP2023-10-31
44,000 GBP2022-10-31
Intangible Assets - Gross Cost
44,000 GBP2023-10-31
44,000 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
35,200 GBP2023-10-31
26,400 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
35,200 GBP2023-10-31
26,400 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
8,800 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
8,800 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Goodwill
8,800 GBP2023-10-31
17,600 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Other
195,853 GBP2023-10-31
178,489 GBP2022-10-31
Tools/Equipment for furniture and fittings
37,858 GBP2023-10-31
37,858 GBP2022-10-31
Motor vehicles
1,042,720 GBP2023-10-31
1,097,874 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,276,431 GBP2023-10-31
1,314,221 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-261,880 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-261,880 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
161,202 GBP2023-10-31
153,790 GBP2022-10-31
Tools/Equipment for furniture and fittings
37,392 GBP2023-10-31
37,237 GBP2022-10-31
Motor vehicles
557,809 GBP2023-10-31
608,617 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
756,403 GBP2023-10-31
799,644 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
7,412 GBP2022-11-01 ~ 2023-10-31
Tools/Equipment for furniture and fittings
155 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
134,271 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,838 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-185,079 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-185,079 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Other
34,651 GBP2023-10-31
24,699 GBP2022-10-31
Tools/Equipment for furniture and fittings
466 GBP2023-10-31
621 GBP2022-10-31
Motor vehicles
484,911 GBP2023-10-31
489,257 GBP2022-10-31
Other types of inventories not specified separately
1,750,319 GBP2023-10-31
1,482,522 GBP2022-10-31
Trade Debtors/Trade Receivables
1,521,964 GBP2023-10-31
1,813,092 GBP2022-10-31
Amounts Owed By Related Parties
2,531,752 GBP2023-10-31
2,711,752 GBP2022-10-31
Other Debtors
62,615 GBP2023-10-31
32,738 GBP2022-10-31
Trade Creditors/Trade Payables
1,350,056 GBP2023-10-31
1,186,050 GBP2022-10-31
Taxation/Social Security Payable
150,787 GBP2023-10-31
130,909 GBP2022-10-31
Other Creditors
257 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
143,686 GBP2023-10-31
66,448 GBP2022-10-31
Between two and five year
436,408 GBP2023-10-31
686 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
580,094 GBP2023-10-31
67,134 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
44,000 GBP2023-10-31
40,000 GBP2022-10-31
Par Value of Share
Class 1 ordinary share
0.012022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,522 shares2023-10-31
75,522 shares2022-10-31
Dividend per share (interim)
8.2322022-11-01 ~ 2023-10-31
6.2032021-11-01 ~ 2022-10-31