Par Value of Share
Class 1 ordinary share
02023-07-01 ~ 2024-06-30
Turnover/Revenue
4,273,052 GBP2023-07-01 ~ 2024-06-30
4,558,984 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
3,401,608 GBP2023-07-01 ~ 2024-06-30
3,177,012 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,172,417 GBP2023-07-01 ~ 2024-06-30
1,328,063 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
149,042 GBP2023-07-01 ~ 2024-06-30
65,771 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,321,459 GBP2023-07-01 ~ 2024-06-30
1,393,834 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
386,127 GBP2023-07-01 ~ 2024-06-30
352,819 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
935,332 GBP2023-07-01 ~ 2024-06-30
1,041,015 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
935,332 GBP2023-07-01 ~ 2024-06-30
1,041,015 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
570,214 GBP2024-06-30
564,547 GBP2023-06-30
Fixed Assets - Investments
1 GBP2024-06-30
1 GBP2023-06-30
Fixed Assets
570,215 GBP2024-06-30
564,548 GBP2023-06-30
Debtors
864,507 GBP2024-06-30
961,489 GBP2023-06-30
Current assets - Investments
6,011,245 GBP2024-06-30
5,656,575 GBP2023-06-30
Cash at bank and in hand
1,667,730 GBP2024-06-30
1,928,603 GBP2023-06-30
Current Assets
8,543,482 GBP2024-06-30
8,546,667 GBP2023-06-30
Creditors
Current
480,373 GBP2024-06-30
463,223 GBP2023-06-30
Net Current Assets/Liabilities
8,063,109 GBP2024-06-30
8,083,444 GBP2023-06-30
Total Assets Less Current Liabilities
8,633,324 GBP2024-06-30
8,647,992 GBP2023-06-30
Equity
Called up share capital
50,000 GBP2024-06-30
50,000 GBP2023-06-30
54,400 GBP2022-06-30
Share premium
111,750 GBP2024-06-30
111,750 GBP2023-06-30
111,750 GBP2022-06-30
Retained earnings (accumulated losses)
8,471,574 GBP2024-06-30
8,486,242 GBP2023-06-30
8,595,227 GBP2022-06-30
Equity
8,633,324 GBP2024-06-30
8,647,992 GBP2023-06-30
8,761,377 GBP2022-06-30
Issue of Equity Instruments
Called up share capital
-4,400 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
-4,400 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-950,000 GBP2023-07-01 ~ 2024-06-30
-1,150,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-950,000 GBP2023-07-01 ~ 2024-06-30
-1,150,000 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
935,332 GBP2023-07-01 ~ 2024-06-30
1,041,015 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
1,284,827 GBP2023-07-01 ~ 2024-06-30
1,252,474 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
216,057 GBP2023-07-01 ~ 2024-06-30
231,264 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
57,558 GBP2023-07-01 ~ 2024-06-30
50,140 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,558,442 GBP2023-07-01 ~ 2024-06-30
1,533,878 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
182023-07-01 ~ 2024-06-30
202022-07-01 ~ 2023-06-30
Director Remuneration
737,222 GBP2023-07-01 ~ 2024-06-30
861,266 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
386,127 GBP2023-07-01 ~ 2024-06-30
352,819 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
330,365 GBP2023-07-01 ~ 2024-06-30
285,736 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
570,214 GBP2024-06-30
564,547 GBP2023-06-30
Furniture and fittings
296,112 GBP2024-06-30
296,112 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
866,326 GBP2024-06-30
860,659 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
296,112 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
296,112 GBP2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
570,214 GBP2024-06-30
564,547 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
1 GBP2023-06-30
Investments in Group Undertakings
1 GBP2024-06-30
1 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
363,857 GBP2024-06-30
185,955 GBP2023-06-30
Prepayments
Current
17,079 GBP2024-06-30
21,873 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
864,507 GBP2024-06-30
961,489 GBP2023-06-30
Other Taxation & Social Security Payable
Current
135,385 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
163,628 GBP2024-06-30
70,388 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
171,000 GBP2024-06-30
133,890 GBP2023-06-30
Between one and five year
684,000 GBP2024-06-30
All periods
855,000 GBP2024-06-30
133,890 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
935,332 GBP2023-07-01 ~ 2024-06-30