Par Value of Share
Class 1 ordinary share
02024-07-01 ~ 2025-06-30
Turnover/Revenue
4,538,779 GBP2024-07-01 ~ 2025-06-30
4,273,052 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
3,723,415 GBP2024-07-01 ~ 2025-06-30
3,401,608 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
821,961 GBP2024-07-01 ~ 2025-06-30
1,172,417 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
122,348 GBP2024-07-01 ~ 2025-06-30
149,042 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
944,309 GBP2024-07-01 ~ 2025-06-30
1,321,459 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
309,605 GBP2024-07-01 ~ 2025-06-30
386,127 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
634,704 GBP2024-07-01 ~ 2025-06-30
935,332 GBP2023-07-01 ~ 2024-06-30
Equity
Retained earnings (accumulated losses)
8,006,278 GBP2025-06-30
8,471,574 GBP2024-06-30
8,486,242 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,100,000 GBP2024-07-01 ~ 2025-06-30
-950,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
644,172 GBP2025-06-30
570,214 GBP2024-06-30
Fixed Assets - Investments
1,000,001 GBP2025-06-30
1 GBP2024-06-30
Fixed Assets
1,644,173 GBP2025-06-30
570,215 GBP2024-06-30
Debtors
931,968 GBP2025-06-30
864,507 GBP2024-06-30
Current assets - Investments
5,402,618 GBP2025-06-30
6,011,245 GBP2024-06-30
Cash at bank and in hand
437,004 GBP2025-06-30
1,667,730 GBP2024-06-30
Current Assets
6,771,590 GBP2025-06-30
8,543,482 GBP2024-06-30
Creditors
Current
247,735 GBP2025-06-30
480,373 GBP2024-06-30
Net Current Assets/Liabilities
6,523,855 GBP2025-06-30
8,063,109 GBP2024-06-30
Total Assets Less Current Liabilities
8,168,028 GBP2025-06-30
8,633,324 GBP2024-06-30
Equity
Called up share capital
50,000 GBP2025-06-30
50,000 GBP2024-06-30
Share premium
111,750 GBP2025-06-30
111,750 GBP2024-06-30
Equity
8,168,028 GBP2025-06-30
8,633,324 GBP2024-06-30
Wages/Salaries
1,367,838 GBP2024-07-01 ~ 2025-06-30
1,284,827 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
332,482 GBP2024-07-01 ~ 2025-06-30
216,057 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,246 GBP2024-07-01 ~ 2025-06-30
57,558 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,750,566 GBP2024-07-01 ~ 2025-06-30
1,558,442 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
182024-07-01 ~ 2025-06-30
182023-07-01 ~ 2024-06-30
Director Remuneration
867,552 GBP2024-07-01 ~ 2025-06-30
737,222 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
309,605 GBP2024-07-01 ~ 2025-06-30
386,127 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
236,077 GBP2024-07-01 ~ 2025-06-30
330,365 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
644,172 GBP2025-06-30
570,214 GBP2024-06-30
Furniture and fittings
296,112 GBP2025-06-30
296,112 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
940,284 GBP2025-06-30
866,326 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
296,112 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
296,112 GBP2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
644,172 GBP2025-06-30
570,214 GBP2024-06-30
Investments in Group Undertakings
Cost valuation
1 GBP2025-06-30
1 GBP2024-06-30
Investments in Group Undertakings
1 GBP2025-06-30
1 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
345,079 GBP2025-06-30
363,857 GBP2024-06-30
Prepayments
Current
14,686 GBP2025-06-30
17,079 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
931,968 GBP2025-06-30
Amounts falling due within one year, Current
864,507 GBP2024-06-30
Other Taxation & Social Security Payable
Current
65,672 GBP2025-06-30
Accrued Liabilities/Deferred Income
Current
70,119 GBP2025-06-30
163,628 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
171,000 GBP2025-06-30
171,000 GBP2024-06-30
Between one and five year
513,000 GBP2025-06-30
684,000 GBP2024-06-30
All periods
684,000 GBP2025-06-30
855,000 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
634,704 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-1,100,000 GBP2024-07-01 ~ 2025-06-30