Average Number of Employees
202024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,263,181 GBP2024-12-31
1,235,853 GBP2023-12-31
Fixed Assets
1,263,181 GBP2024-12-31
1,235,853 GBP2023-12-31
Debtors
Current
890,621 GBP2024-12-31
892,404 GBP2023-12-31
Cash at bank and in hand
25,344 GBP2024-12-31
12,104 GBP2023-12-31
Current Assets
915,965 GBP2024-12-31
904,508 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-860,428 GBP2024-12-31
Net Current Assets/Liabilities
55,537 GBP2024-12-31
-153,919 GBP2023-12-31
Total Assets Less Current Liabilities
1,318,718 GBP2024-12-31
1,081,934 GBP2023-12-31
Net Assets/Liabilities
1,000,146 GBP2024-12-31
874,539 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Revaluation reserve
575,997 GBP2024-12-31
620,305 GBP2023-12-31
664,613 GBP2023-01-01
Retained earnings (accumulated losses)
424,049 GBP2024-12-31
254,134 GBP2023-12-31
56,596 GBP2023-01-01
Equity
1,000,146 GBP2024-12-31
874,539 GBP2023-12-31
721,309 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
157,107 GBP2024-01-01 ~ 2024-12-31
153,230 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
157,107 GBP2024-01-01 ~ 2024-12-31
153,230 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
157,107 GBP2024-01-01 ~ 2024-12-31
153,230 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
157,107 GBP2024-01-01 ~ 2024-12-31
153,230 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-31,500 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-31,500 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
12,808 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
-31,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
5,100 GBP2024-01-01 ~ 2024-12-31
4,575 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
29,893 GBP2024-01-01 ~ 2024-12-31
1,234 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
76,317 GBP2024-01-01 ~ 2024-12-31
72,139 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
233,424 GBP2024-01-01 ~ 2024-12-31
225,369 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
58,356 GBP2024-01-01 ~ 2024-12-31
52,962 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
389,044 GBP2024-12-31
388,946 GBP2023-12-31
Motor vehicles
194,410 GBP2024-12-31
89,763 GBP2023-12-31
Furniture and fittings
70,045 GBP2024-12-31
55,893 GBP2023-12-31
Office equipment
7,790 GBP2024-12-31
7,790 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,411,289 GBP2024-12-31
2,292,392 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
381,265 GBP2024-12-31
378,672 GBP2023-12-31
Motor vehicles
95,694 GBP2024-12-31
88,950 GBP2023-12-31
Furniture and fittings
36,714 GBP2024-12-31
25,602 GBP2023-12-31
Office equipment
4,435 GBP2024-12-31
3,316 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,148,108 GBP2024-12-31
1,056,540 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,119 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
91,568 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
7,779 GBP2024-12-31
10,274 GBP2023-12-31
Motor vehicles
98,716 GBP2024-12-31
813 GBP2023-12-31
Furniture and fittings
33,331 GBP2024-12-31
30,292 GBP2023-12-31
Office equipment
3,355 GBP2024-12-31
4,474 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
10,982 GBP2024-12-31
9,942 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
879,639 GBP2024-12-31
875,480 GBP2023-12-31
Prepayments/Accrued Income
Current
6,982 GBP2023-12-31
Cash and Cash Equivalents
25,344 GBP2024-12-31
12,104 GBP2023-12-31
Other Remaining Borrowings
Current
23,893 GBP2024-12-31
41,594 GBP2023-12-31
Trade Creditors/Trade Payables
Current
44,979 GBP2024-12-31
413,157 GBP2023-12-31
Amounts owed to group undertakings
Current
396,935 GBP2024-12-31
262,286 GBP2023-12-31
Corporation Tax Payable
Current
283,111 GBP2024-12-31
233,776 GBP2023-12-31
Taxation/Social Security Payable
Current
86,550 GBP2024-12-31
74,719 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
24,078 GBP2024-12-31
2,009 GBP2023-12-31
Other Creditors
Current
882 GBP2024-12-31
1,075 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
29,811 GBP2023-12-31
Creditors
Current
860,428 GBP2024-12-31
1,058,427 GBP2023-12-31
Other Remaining Borrowings
Non-current
47,931 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
34,438 GBP2024-12-31
1,085 GBP2023-12-31
Creditors
Non-current
82,369 GBP2024-12-31
1,085 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
23,893 GBP2024-12-31
Total Borrowings
71,824 GBP2024-12-31
41,594 GBP2023-12-31
Minimum gross finance lease payments owing
82,978 GBP2024-12-31
52,948 GBP2023-12-31
Net Deferred Tax Liability/Asset
-236,204 GBP2024-12-31
-206,311 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-29,893 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-236,204 GBP2024-12-31
-206,311 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31