Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
22,276,145 GBP2019-01-01 ~ 2019-12-31
22,472,311 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-15,041,511 GBP2019-01-01 ~ 2019-12-31
-15,416,577 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
7,234,634 GBP2019-01-01 ~ 2019-12-31
7,055,734 GBP2018-01-01 ~ 2018-12-31
Distribution Costs
-260,336 GBP2019-01-01 ~ 2019-12-31
-268,965 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-5,582,435 GBP2019-01-01 ~ 2019-12-31
-5,382,544 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
1,391,863 GBP2019-01-01 ~ 2019-12-31
1,404,225 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
670 GBP2019-01-01 ~ 2019-12-31
2,180 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
1,392,533 GBP2019-01-01 ~ 2019-12-31
1,406,405 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
1,142,317 GBP2019-01-01 ~ 2019-12-31
1,040,992 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
419,480 GBP2019-12-31
498,992 GBP2018-12-31
Property, Plant & Equipment
1,826,390 GBP2019-12-31
2,047,100 GBP2018-12-31
Fixed Assets - Investments
169 GBP2019-12-31
169 GBP2018-12-31
Fixed Assets
2,246,039 GBP2019-12-31
2,546,261 GBP2018-12-31
Total Inventories
7,832,189 GBP2019-12-31
7,227,518 GBP2018-12-31
Debtors
Current
3,459,403 GBP2019-12-31
4,003,469 GBP2018-12-31
Cash at bank and in hand
956,851 GBP2019-12-31
729,616 GBP2018-12-31
Current Assets
12,248,443 GBP2019-12-31
11,960,603 GBP2018-12-31
Creditors
Current, Amounts falling due within one year
-5,286,418 GBP2018-12-31
Net Current Assets/Liabilities
8,144,518 GBP2019-12-31
6,674,185 GBP2018-12-31
Total Assets Less Current Liabilities
10,390,557 GBP2019-12-31
9,220,446 GBP2018-12-31
Net Assets/Liabilities
10,301,680 GBP2019-12-31
9,159,363 GBP2018-12-31
Equity
Called up share capital
100,000 GBP2019-12-31
100,000 GBP2018-12-31
100,000 GBP2018-01-01
Retained earnings (accumulated losses)
10,201,680 GBP2019-12-31
9,059,363 GBP2018-12-31
8,018,371 GBP2018-01-01
Equity
10,301,680 GBP2019-12-31
9,159,363 GBP2018-12-31
8,118,371 GBP2018-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,142,317 GBP2019-01-01 ~ 2019-12-31
1,040,992 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,142,317 GBP2019-01-01 ~ 2019-12-31
1,040,992 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
1,142,317 GBP2019-01-01 ~ 2019-12-31
1,040,992 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252019-01-01 ~ 2019-12-31
Furniture and fittings
252019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
481,524 GBP2019-01-01 ~ 2019-12-31
372,367 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
21,450 GBP2019-01-01 ~ 2019-12-31
19,500 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
5,930,768 GBP2019-01-01 ~ 2019-12-31
5,418,586 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
522,915 GBP2019-01-01 ~ 2019-12-31
492,251 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
6,693,213 GBP2019-01-01 ~ 2019-12-31
6,053,514 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
2542019-01-01 ~ 2019-12-31
2362018-01-01 ~ 2018-12-31
Director Remuneration
255,324 GBP2019-01-01 ~ 2019-12-31
160,670 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,794 GBP2019-01-01 ~ 2019-12-31
61,083 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
264,581 GBP2019-01-01 ~ 2019-12-31
267,217 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Computer software
120,161 GBP2019-12-31
114,941 GBP2018-12-31
Goodwill
1,257,460 GBP2019-12-31
1,257,460 GBP2018-12-31
Intangible Assets - Gross Cost
1,377,621 GBP2019-12-31
1,372,401 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
849,394 GBP2019-12-31
769,390 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
958,141 GBP2019-12-31
873,409 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
80,004 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
84,732 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Goodwill
408,066 GBP2019-12-31
488,070 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,390,247 GBP2019-12-31
1,390,247 GBP2018-12-31
Motor vehicles
130,271 GBP2019-12-31
155,213 GBP2018-12-31
Furniture and fittings
4,892,620 GBP2019-12-31
4,676,677 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
6,413,138 GBP2019-12-31
6,222,137 GBP2018-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-24,942 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
-60,104 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals
-85,046 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
88,995 GBP2018-12-31
Furniture and fittings
2,917,621 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,175,037 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
12,617 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings, Owned/Freehold
459,081 GBP2019-01-01 ~ 2019-12-31
Owned/Freehold
481,524 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-18,530 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
-51,283 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-69,813 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
83,082 GBP2019-12-31
Furniture and fittings
3,325,419 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,586,748 GBP2019-12-31
Property, Plant & Equipment
Buildings
212,000 GBP2019-12-31
221,826 GBP2018-12-31
Motor vehicles
47,189 GBP2019-12-31
66,218 GBP2018-12-31
Furniture and fittings
1,567,201 GBP2019-12-31
1,759,056 GBP2018-12-31
Investments in Subsidiaries
169 GBP2019-12-31
169 GBP2018-12-31
Raw materials and consumables
4,318,056 GBP2019-12-31
3,756,726 GBP2018-12-31
Finished Goods/Goods for Resale
3,514,133 GBP2019-12-31
3,470,792 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
2,642,135 GBP2019-12-31
2,707,821 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
637,602 GBP2019-12-31
1,036,156 GBP2018-12-31
Amount of corporation tax that is recoverable
Current
39,989 GBP2019-12-31
Prepayments/Accrued Income
Current
139,677 GBP2019-12-31
259,492 GBP2018-12-31
Trade Creditors/Trade Payables
Current
497,773 GBP2019-12-31
1,610,629 GBP2018-12-31
Amounts owed to group undertakings
Current
2,375,312 GBP2019-12-31
2,514,110 GBP2018-12-31
Corporation Tax Payable
Current
171,404 GBP2018-12-31
Other Taxation & Social Security Payable
Current
416,043 GBP2019-12-31
249,893 GBP2018-12-31
Other Creditors
Current
617,065 GBP2019-12-31
396,197 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
197,732 GBP2019-12-31
344,185 GBP2018-12-31
Creditors
Current
4,103,925 GBP2019-12-31
5,286,418 GBP2018-12-31
Net Deferred Tax Liability/Asset
-88,877 GBP2019-12-31
-61,083 GBP2018-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-27,794 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-92,349 GBP2019-12-31
-83,494 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2019-12-31
100,000 shares2018-12-31
Par Value of Share
Class 1 ordinary share
1.002019-01-01 ~ 2019-12-31
Nominal value of allotted share capital
Class 1 ordinary share
100,000 GBP2019-01-01 ~ 2019-12-31
100,000 GBP2018-01-01 ~ 2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
305,000 GBP2019-12-31
Between one and five year
1,220,000 GBP2019-12-31
1,220,000 GBP2018-12-31
More than five year
2,564,733 GBP2019-12-31
2,869,733 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,089,733 GBP2019-12-31
4,089,733 GBP2018-12-31