10720 - Manufacture Of Rusks And Biscuits; Manufacture Of Preserved Pastry Goods And Cakes
Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
24,158,013 GBP2023-01-01 ~ 2023-12-31
24,161,453 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
13,896,194 GBP2023-01-01 ~ 2023-12-31
13,736,204 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
10,261,819 GBP2023-01-01 ~ 2023-12-31
10,425,249 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
6,109,116 GBP2023-01-01 ~ 2023-12-31
5,672,227 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
4,187,689 GBP2023-01-01 ~ 2023-12-31
4,791,358 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
209,168 GBP2023-01-01 ~ 2023-12-31
46,684 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-85,568 GBP2023-01-01 ~ 2023-12-31
-47,735 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,272,508 GBP2023-01-01 ~ 2023-12-31
4,746,273 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
782,382 GBP2023-01-01 ~ 2023-12-31
1,181,640 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,490,126 GBP2023-01-01 ~ 2023-12-31
3,564,633 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
3,490,126 GBP2023-01-01 ~ 2023-12-31
3,564,633 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
741,605 GBP2023-12-31
1,051,777 GBP2022-12-31
Property, Plant & Equipment
3,547,951 GBP2023-12-31
3,630,642 GBP2022-12-31
Fixed Assets
4,289,556 GBP2023-12-31
4,682,419 GBP2022-12-31
Total Inventories
1,387,238 GBP2023-12-31
1,602,032 GBP2022-12-31
Debtors
6,488,697 GBP2023-12-31
6,209,862 GBP2022-12-31
Cash at bank and in hand
6,364,571 GBP2023-12-31
3,515,148 GBP2022-12-31
Current Assets
14,240,506 GBP2023-12-31
11,327,042 GBP2022-12-31
Creditors
Current
2,610,448 GBP2023-12-31
3,227,644 GBP2022-12-31
Net Current Assets/Liabilities
11,630,058 GBP2023-12-31
8,099,398 GBP2022-12-31
Total Assets Less Current Liabilities
15,919,614 GBP2023-12-31
12,781,817 GBP2022-12-31
Creditors
Non-current
-1,137,983 GBP2023-12-31
-1,186,189 GBP2022-12-31
Net Assets/Liabilities
14,707,350 GBP2023-12-31
11,217,224 GBP2022-12-31
Equity
14,707,350 GBP2023-12-31
11,217,224 GBP2022-12-31
Director Remuneration
209,605 GBP2023-01-01 ~ 2023-12-31
249,749 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
778,451 GBP2023-01-01 ~ 2023-12-31
792,708 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
1,086,505 GBP2023-01-01 ~ 2023-12-31
912,111 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,004,894 GBP2023-01-01 ~ 2023-12-31
901,792 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
1,550,862 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,682,880 GBP2023-12-31
4,682,880 GBP2022-12-31
Improvements to leasehold property
461,396 GBP2023-12-31
61,090 GBP2022-12-31
Plant and equipment
3,814,140 GBP2023-12-31
3,660,400 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-13,928 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,671,012 GBP2023-12-31
2,434,790 GBP2022-12-31
Plant and equipment
3,401,888 GBP2023-12-31
3,253,107 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
236,222 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
162,709 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-13,928 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,011,868 GBP2023-12-31
2,248,090 GBP2022-12-31
Improvements to leasehold property
461,396 GBP2023-12-31
61,090 GBP2022-12-31
Plant and equipment
412,252 GBP2023-12-31
407,293 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,682,233 GBP2023-12-31
2,560,792 GBP2022-12-31
Motor vehicles
56,785 GBP2023-12-31
87,215 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
11,697,434 GBP2023-12-31
11,052,377 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-6,345 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-30,430 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-57,459 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,021,744 GBP2023-12-31
1,654,966 GBP2022-12-31
Motor vehicles
54,839 GBP2023-12-31
78,872 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,149,483 GBP2023-12-31
7,421,735 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
373,123 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
6,397 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
778,451 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-6,345 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-30,430 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-50,703 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
660,489 GBP2023-12-31
905,826 GBP2022-12-31
Motor vehicles
1,946 GBP2023-12-31
8,343 GBP2022-12-31
Merchandise
639,905 GBP2023-12-31
684,453 GBP2022-12-31
Value of work in progress
2,455 GBP2023-12-31
2,052 GBP2022-12-31
Finished Goods
744,878 GBP2023-12-31
915,527 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,267,110 GBP2023-12-31
3,610,012 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,010,221 GBP2023-12-31
2,350,715 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
87,330 GBP2023-12-31
97,626 GBP2022-12-31
Prepayments
Current
124,036 GBP2023-12-31
151,509 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,488,697 GBP2023-12-31
6,209,862 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
105,912 GBP2023-12-31
157,511 GBP2022-12-31
Trade Creditors/Trade Payables
Current
691,106 GBP2023-12-31
1,017,778 GBP2022-12-31
Amounts owed to group undertakings
Current
5,342 GBP2023-12-31
1,292 GBP2022-12-31
Corporation Tax Payable
Current
-120,825 GBP2023-12-31
9,003 GBP2022-12-31
Other Taxation & Social Security Payable
Current
145,674 GBP2023-12-31
170,369 GBP2022-12-31
Other Creditors
Current
66,422 GBP2023-12-31
74,566 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,716,817 GBP2023-12-31
1,797,125 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,137,983 GBP2023-12-31
1,186,189 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
105,912 GBP2023-12-31
157,511 GBP2022-12-31
Non-current, Between one and two years
113,795 GBP2023-12-31
161,414 GBP2022-12-31
Non-current, Between two and five year
394,767 GBP2023-12-31
508,637 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
399,000 shares2023-12-31