25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-9,703,265 GBP2023-04-01 ~ 2024-03-31
-10,400,538 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,514,424 GBP2023-04-01 ~ 2024-03-31
-2,459,996 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
11,537 GBP2023-04-01 ~ 2024-03-31
7,219 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,867,053 GBP2023-04-01 ~ 2024-03-31
1,722,907 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,489,086 GBP2023-04-01 ~ 2024-03-31
1,395,848 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,489,086 GBP2023-04-01 ~ 2024-03-31
1,395,848 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
744,772 GBP2024-03-31
804,867 GBP2023-03-31
Debtors
1,765,320 GBP2024-03-31
2,299,010 GBP2023-03-31
Cash at bank and in hand
1,553,625 GBP2024-03-31
2,849,226 GBP2023-03-31
Current Assets
7,096,635 GBP2024-03-31
7,684,383 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,939,270 GBP2024-03-31
-3,671,194 GBP2023-03-31
Net Current Assets/Liabilities
4,157,365 GBP2024-03-31
4,013,189 GBP2023-03-31
Total Assets Less Current Liabilities
4,902,137 GBP2024-03-31
4,818,056 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-139,467 GBP2024-03-31
-112,009 GBP2023-03-31
Net Assets/Liabilities
4,620,671 GBP2024-03-31
4,540,677 GBP2023-03-31
Equity
Called up share capital
760 GBP2024-03-31
760 GBP2023-03-31
760 GBP2022-03-31
Other miscellaneous reserve
24 GBP2024-03-31
24 GBP2023-03-31
Retained earnings (accumulated losses)
4,619,887 GBP2024-03-31
4,539,893 GBP2023-03-31
3,389,409 GBP2022-03-31
Equity
4,620,671 GBP2024-03-31
4,540,677 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,489,086 GBP2023-04-01 ~ 2024-03-31
1,395,848 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-245,364 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,409,092 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,500 GBP2023-04-01 ~ 2024-03-31
12,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
782023-04-01 ~ 2024-03-31
772022-04-01 ~ 2023-03-31
Wages/Salaries
3,136,861 GBP2023-04-01 ~ 2024-03-31
2,849,530 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
129,126 GBP2023-04-01 ~ 2024-03-31
110,073 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,592,977 GBP2023-04-01 ~ 2024-03-31
3,262,827 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
235,545 GBP2023-04-01 ~ 2024-03-31
184,863 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-26,030 GBP2023-04-01 ~ 2024-03-31
58,106 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
12,461 GBP2024-03-31
12,461 GBP2023-03-31
Plant and equipment
676,885 GBP2024-03-31
673,134 GBP2023-03-31
Furniture and fittings
174,509 GBP2024-03-31
169,157 GBP2023-03-31
Motor vehicles
904,066 GBP2024-03-31
810,166 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,767,921 GBP2024-03-31
1,664,918 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-55,008 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-55,008 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
9,811 GBP2024-03-31
9,321 GBP2023-03-31
Plant and equipment
433,608 GBP2024-03-31
353,252 GBP2023-03-31
Furniture and fittings
125,299 GBP2024-03-31
110,038 GBP2023-03-31
Motor vehicles
454,431 GBP2024-03-31
387,440 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,023,149 GBP2024-03-31
860,051 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
490 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
80,356 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
15,261 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
104,241 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
200,348 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-37,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,650 GBP2024-03-31
3,140 GBP2023-03-31
Plant and equipment
243,277 GBP2024-03-31
319,882 GBP2023-03-31
Furniture and fittings
49,210 GBP2024-03-31
59,119 GBP2023-03-31
Motor vehicles
449,635 GBP2024-03-31
422,726 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,295,535 GBP2024-03-31
1,522,056 GBP2023-03-31
Other Debtors
Current
52,491 GBP2024-03-31
338,278 GBP2023-03-31
Prepayments/Accrued Income
Current
417,294 GBP2024-03-31
438,676 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,765,320 GBP2024-03-31
2,299,010 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
128,288 GBP2024-03-31
94,977 GBP2023-03-31
Other Remaining Borrowings
Current
10,220 GBP2024-03-31
9,956 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,500,820 GBP2024-03-31
1,680,908 GBP2023-03-31
Corporation Tax Payable
Current
405,526 GBP2024-03-31
224,447 GBP2023-03-31
Other Taxation & Social Security Payable
Current
292,892 GBP2024-03-31
234,380 GBP2023-03-31
Other Creditors
Current
42,427 GBP2024-03-31
70,617 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
283,099 GBP2024-03-31
412,249 GBP2023-03-31
Creditors
Current
2,939,270 GBP2024-03-31
3,671,194 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
9,609 GBP2024-03-31
20,522 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
129,858 GBP2024-03-31
91,487 GBP2023-03-31
Creditors
Non-current
139,467 GBP2024-03-31
112,009 GBP2023-03-31
Bank Borrowings
9,609 GBP2024-03-31
20,522 GBP2023-03-31
Total Borrowings
19,829 GBP2024-03-31
30,478 GBP2023-03-31
Current
10,220 GBP2024-03-31
9,956 GBP2023-03-31
Non-current
9,609 GBP2024-03-31
20,522 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
128,288 GBP2024-03-31
94,977 GBP2023-03-31
Minimum gross finance lease payments owing
258,146 GBP2024-03-31
186,464 GBP2023-03-31
Equity
Called up share capital
760 GBP2024-03-31
760 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
224,400 GBP2024-03-31
180,855 GBP2023-03-31
Between two and five year
333,968 GBP2024-03-31
463,673 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
644,528 GBP2023-03-31