Distribution Costs
1,927 GBP2023-10-01 ~ 2024-09-30
-29,194 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,532,942 GBP2023-10-01 ~ 2024-09-30
-4,291,570 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
178,567 GBP2023-10-01 ~ 2024-09-30
172,984 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
178,567 GBP2023-10-01 ~ 2024-09-30
172,984 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Other
118,061 GBP2024-09-30
655 GBP2023-09-30
Property, Plant & Equipment
11,491 GBP2024-09-30
40,154 GBP2023-09-30
Fixed Assets - Investments
331,287 GBP2024-09-30
331,287 GBP2023-09-30
Fixed Assets
460,839 GBP2024-09-30
372,096 GBP2023-09-30
Debtors
4,837,344 GBP2024-09-30
3,978,661 GBP2023-09-30
Current assets - Investments
2,625 GBP2024-09-30
2,625 GBP2023-09-30
Cash at bank and in hand
1,903,062 GBP2024-09-30
2,179,227 GBP2023-09-30
Current Assets
6,743,031 GBP2024-09-30
6,160,513 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-1,832,956 GBP2023-09-30
Net Current Assets/Liabilities
4,768,108 GBP2024-09-30
4,327,557 GBP2023-09-30
Total Assets Less Current Liabilities
5,228,947 GBP2024-09-30
4,699,653 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-2,928,557 GBP2023-09-30
Net Assets/Liabilities
1,949,663 GBP2024-09-30
1,771,096 GBP2023-09-30
Equity
Called up share capital
1,698,000 GBP2024-09-30
1,698,000 GBP2023-09-30
198,000 GBP2022-09-30
Retained earnings (accumulated losses)
251,663 GBP2024-09-30
73,096 GBP2023-09-30
-99,888 GBP2022-09-30
Equity
1,949,663 GBP2024-09-30
1,771,096 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
178,567 GBP2023-10-01 ~ 2024-09-30
172,984 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
Called up share capital
1,500,000 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
1,500,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
86,750 GBP2023-10-01 ~ 2024-09-30
50,067 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
492023-10-01 ~ 2024-09-30
512022-10-01 ~ 2023-09-30
Wages/Salaries
1,678,157 GBP2023-10-01 ~ 2024-09-30
2,145,763 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
92,658 GBP2023-10-01 ~ 2024-09-30
140,416 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,907,526 GBP2023-10-01 ~ 2024-09-30
2,547,910 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
126,907 GBP2024-09-30
0 GBP2023-09-30
Intangible Assets - Gross Cost
215,267 GBP2024-09-30
245,025 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
97,206 GBP2024-09-30
244,370 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
12,179 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
118,061 GBP2024-09-30
655 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
6,500 GBP2024-09-30
48,538 GBP2023-09-30
Furniture and fittings
44,638 GBP2024-09-30
96,902 GBP2023-09-30
Computers
80,195 GBP2024-09-30
95,073 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
131,333 GBP2024-09-30
240,513 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-33,341 GBP2023-10-01 ~ 2024-09-30
Computers
-31,123 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-107,369 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,967 GBP2024-09-30
45,872 GBP2023-09-30
Furniture and fittings
40,862 GBP2024-09-30
71,480 GBP2023-09-30
Computers
74,013 GBP2024-09-30
83,007 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
119,842 GBP2024-09-30
200,359 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,000 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
2,723 GBP2023-10-01 ~ 2024-09-30
Computers
22,129 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,852 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-33,341 GBP2023-10-01 ~ 2024-09-30
Computers
-31,123 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-107,369 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
1,533 GBP2024-09-30
2,666 GBP2023-09-30
Furniture and fittings
3,776 GBP2024-09-30
25,422 GBP2023-09-30
Computers
6,182 GBP2024-09-30
12,066 GBP2023-09-30
Amounts invested in assets
Non-current
331,287 GBP2024-09-30
331,287 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
918,230 GBP2024-09-30
723,563 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
321,455 GBP2024-09-30
417,576 GBP2023-09-30
Prepayments/Accrued Income
Current
190,535 GBP2024-09-30
79,603 GBP2023-09-30
Trade Creditors/Trade Payables
Current
611,513 GBP2024-09-30
1,406,651 GBP2023-09-30
Amounts owed to group undertakings
Current
59,174 GBP2024-09-30
0 GBP2023-09-30
Other Taxation & Social Security Payable
Current
77,618 GBP2024-09-30
39,134 GBP2023-09-30
Other Creditors
Current
757,814 GBP2024-09-30
9,311 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
468,804 GBP2024-09-30
377,860 GBP2023-09-30
Creditors
Current
1,974,923 GBP2024-09-30
1,832,956 GBP2023-09-30
Other Remaining Borrowings
Non-current
3,279,284 GBP2024-09-30
2,928,557 GBP2023-09-30
Total Borrowings
Non-current
3,279,284 GBP2024-09-30
2,928,557 GBP2023-09-30
Equity
Called up share capital
1,698,000 GBP2024-09-30
1,698,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
51,000 GBP2024-09-30
51,000 GBP2023-09-30
Between two and five year
11,877 GBP2024-09-30
62,877 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
62,877 GBP2024-09-30
113,877 GBP2023-09-30