Cost of Sales
0 GBP2022-10-01 ~ 2023-09-30
-51,485 GBP2021-10-01 ~ 2022-09-30
Distribution Costs
-29,194 GBP2022-10-01 ~ 2023-09-30
-23,816 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-4,291,570 GBP2022-10-01 ~ 2023-09-30
-3,144,689 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
172,984 GBP2022-10-01 ~ 2023-09-30
-721,979 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
172,984 GBP2022-10-01 ~ 2023-09-30
-721,979 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
Other
655 GBP2023-09-30
22,049 GBP2022-09-30
Property, Plant & Equipment
40,154 GBP2023-09-30
78,976 GBP2022-09-30
Fixed Assets - Investments
331,287 GBP2023-09-30
331,287 GBP2022-09-30
Fixed Assets
372,096 GBP2023-09-30
432,312 GBP2022-09-30
Debtors
3,978,661 GBP2023-09-30
2,267,533 GBP2022-09-30
Current assets - Investments
2,625 GBP2023-09-30
2,625 GBP2022-09-30
Cash at bank and in hand
2,179,227 GBP2023-09-30
1,748,946 GBP2022-09-30
Current Assets
6,160,513 GBP2023-09-30
4,019,104 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-1,832,956 GBP2023-09-30
-3,092,432 GBP2022-09-30
Net Current Assets/Liabilities
4,327,557 GBP2023-09-30
926,672 GBP2022-09-30
Total Assets Less Current Liabilities
4,699,653 GBP2023-09-30
1,358,984 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-2,928,557 GBP2023-09-30
-1,260,872 GBP2022-09-30
Net Assets/Liabilities
1,771,096 GBP2023-09-30
98,112 GBP2022-09-30
Equity
Called up share capital
1,698,000 GBP2023-09-30
198,000 GBP2022-09-30
198,000 GBP2021-09-30
Retained earnings (accumulated losses)
73,096 GBP2023-09-30
-99,888 GBP2022-09-30
622,091 GBP2021-09-30
Equity
1,771,096 GBP2023-09-30
98,112 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
172,984 GBP2022-10-01 ~ 2023-09-30
-721,979 GBP2021-10-01 ~ 2022-09-30
Issue of Equity Instruments
Called up share capital
1,500,000 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
1,500,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
50,067 GBP2022-10-01 ~ 2023-09-30
25,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
522022-10-01 ~ 2023-09-30
632021-10-01 ~ 2022-09-30
Wages/Salaries
2,145,763 GBP2022-10-01 ~ 2023-09-30
1,646,495 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
140,416 GBP2022-10-01 ~ 2023-09-30
97,559 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,547,910 GBP2022-10-01 ~ 2023-09-30
1,887,299 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
0 GBP2022-10-01 ~ 2023-09-30
48,553 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
48,538 GBP2023-09-30
48,538 GBP2022-09-30
Furniture and fittings
96,902 GBP2023-09-30
69,365 GBP2022-09-30
Computers
95,073 GBP2023-09-30
113,193 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
240,513 GBP2023-09-30
231,096 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Computers
-18,120 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-18,120 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
45,872 GBP2023-09-30
43,871 GBP2022-09-30
Furniture and fittings
71,480 GBP2023-09-30
58,233 GBP2022-09-30
Computers
83,007 GBP2023-09-30
50,016 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
200,359 GBP2023-09-30
152,120 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,001 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
13,247 GBP2022-10-01 ~ 2023-09-30
Computers
37,564 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,812 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Computers
-4,573 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,573 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
2,666 GBP2023-09-30
4,667 GBP2022-09-30
Furniture and fittings
25,422 GBP2023-09-30
11,132 GBP2022-09-30
Computers
12,066 GBP2023-09-30
63,177 GBP2022-09-30
Amounts invested in assets
Non-current
331,287 GBP2023-09-30
331,287 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
723,563 GBP2023-09-30
1,355,536 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
417,576 GBP2023-09-30
0 GBP2022-09-30
Other Debtors
Current
813,800 GBP2022-09-30
Prepayments/Accrued Income
Current
79,603 GBP2023-09-30
98,197 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,406,651 GBP2023-09-30
2,690,463 GBP2022-09-30
Amounts owed to group undertakings
Current
0 GBP2023-09-30
175,683 GBP2022-09-30
Other Taxation & Social Security Payable
Current
39,134 GBP2023-09-30
38,587 GBP2022-09-30
Other Creditors
Current
9,311 GBP2023-09-30
16,211 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
377,860 GBP2023-09-30
171,488 GBP2022-09-30
Creditors
Current
1,832,956 GBP2023-09-30
3,092,432 GBP2022-09-30
Other Remaining Borrowings
Non-current
2,928,557 GBP2023-09-30
1,260,872 GBP2022-09-30
Total Borrowings
Non-current
2,928,557 GBP2023-09-30
1,260,872 GBP2022-09-30
Equity
Called up share capital
1,698,000 GBP2023-09-30
198,000 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
51,000 GBP2023-09-30
51,000 GBP2022-09-30
Between two and five year
62,877 GBP2023-09-30
113,877 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
113,877 GBP2023-09-30
164,877 GBP2022-09-30