47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
47530 - Retail Sale Of Carpets, Rugs, Wall And Floor Coverings In Specialised Stores
Par Value of Share
Class 1 ordinary share
02023-10-01 ~ 2024-09-30
Class 2 ordinary share
02023-10-01 ~ 2024-09-30
Turnover/Revenue
14,995,946 GBP2023-10-01 ~ 2024-09-30
14,170,202 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
6,339,866 GBP2023-10-01 ~ 2024-09-30
6,218,773 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
8,656,080 GBP2023-10-01 ~ 2024-09-30
7,951,429 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
1,123,385 GBP2023-10-01 ~ 2024-09-30
1,380,875 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
9,243,056 GBP2023-10-01 ~ 2024-09-30
8,086,859 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-1,662,361 GBP2023-10-01 ~ 2024-09-30
-1,516,305 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-1,839 GBP2023-10-01 ~ 2024-09-30
-1,002 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-1,660,522 GBP2023-10-01 ~ 2024-09-30
-1,515,303 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
15,305 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-1,660,522 GBP2023-10-01 ~ 2024-09-30
-1,530,608 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
-1,660,522 GBP2023-10-01 ~ 2024-09-30
-1,530,608 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
885,038 GBP2024-09-30
1,067,260 GBP2023-09-30
Total Inventories
2,804,809 GBP2024-09-30
2,954,396 GBP2023-09-30
Debtors
1,618,003 GBP2024-09-30
1,422,738 GBP2023-09-30
Cash at bank and in hand
660,268 GBP2024-09-30
1,387,901 GBP2023-09-30
Current Assets
5,083,080 GBP2024-09-30
5,765,035 GBP2023-09-30
Creditors
Current
3,405,669 GBP2024-09-30
3,333,658 GBP2023-09-30
Net Current Assets/Liabilities
1,677,411 GBP2024-09-30
2,431,377 GBP2023-09-30
Total Assets Less Current Liabilities
2,562,449 GBP2024-09-30
3,498,637 GBP2023-09-30
Creditors
Non-current
-4,000,000 GBP2024-09-30
-3,190,304 GBP2023-09-30
Net Assets/Liabilities
-3,082,595 GBP2024-09-30
-1,422,073 GBP2023-09-30
Equity
Called up share capital
9,790 GBP2024-09-30
9,790 GBP2023-09-30
9,790 GBP2022-09-30
Share premium
74,400 GBP2024-09-30
74,400 GBP2023-09-30
74,400 GBP2022-09-30
Retained earnings (accumulated losses)
-3,166,785 GBP2024-09-30
-1,506,263 GBP2023-09-30
24,345 GBP2022-09-30
Equity
-3,082,595 GBP2024-09-30
-1,422,073 GBP2023-09-30
108,535 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,660,522 GBP2023-10-01 ~ 2024-09-30
-1,530,608 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
4,099,249 GBP2023-10-01 ~ 2024-09-30
3,701,735 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
386,499 GBP2023-10-01 ~ 2024-09-30
340,988 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,371 GBP2023-10-01 ~ 2024-09-30
96,760 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
4,594,119 GBP2023-10-01 ~ 2024-09-30
4,139,483 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1442023-10-01 ~ 2024-09-30
1402022-10-01 ~ 2023-09-30
Director Remuneration
204,000 GBP2023-10-01 ~ 2024-09-30
200,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
264,019 GBP2023-10-01 ~ 2024-09-30
193,936 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-415,131 GBP2023-10-01 ~ 2024-09-30
-378,826 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,280,015 GBP2024-09-30
4,146,725 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
4,379,983 GBP2024-09-30
4,246,693 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-73,720 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-73,720 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
99,968 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,394,977 GBP2024-09-30
3,079,465 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,494,945 GBP2024-09-30
3,179,433 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
264,019 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
264,019 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-73,720 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-73,720 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
99,968 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
885,038 GBP2024-09-30
1,067,260 GBP2023-09-30
Merchandise
2,804,809 GBP2024-09-30
2,954,396 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
204,527 GBP2024-09-30
171,239 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
9,794 GBP2024-09-30
Debtors - Deferred Tax Asset
Current
376,490 GBP2024-09-30
376,490 GBP2023-09-30
Prepayments/Accrued Income
Current
1,037,769 GBP2024-09-30
884,773 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
1,618,003 GBP2024-09-30
Current, Amounts falling due within one year
1,422,738 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,058,623 GBP2024-09-30
991,565 GBP2023-09-30
Amounts owed to group undertakings
Current
7,263 GBP2024-09-30
49,642 GBP2023-09-30
Other Taxation & Social Security Payable
Current
110,419 GBP2024-09-30
100,009 GBP2023-09-30
Other Creditors
Current
1,130,623 GBP2024-09-30
1,179,957 GBP2023-09-30
Accrued Liabilities
Current
509,759 GBP2024-09-30
564,566 GBP2023-09-30
Amounts owed to group undertakings
Non-current
4,000,000 GBP2024-09-30
3,190,304 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
783,510 GBP2024-09-30
730,227 GBP2023-09-30
Between one and five year
2,323,110 GBP2024-09-30
1,925,027 GBP2023-09-30
More than five year
1,296,408 GBP2024-09-30
934,877 GBP2023-09-30
All periods
4,403,028 GBP2024-09-30
3,590,131 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-376,490 GBP2024-09-30
-376,490 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
93,000 shares2024-09-30
Class 2 ordinary share
4,895 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
-1,660,522 GBP2023-10-01 ~ 2024-09-30