Average Number of Employees
32024-04-01 ~ 2025-03-31
32023-04-01 ~ 2024-03-31
Intangible Assets
710,901 GBP2025-03-31
723,886 GBP2024-03-31
Property, Plant & Equipment
389,126 GBP2025-03-31
389,126 GBP2024-03-31
Fixed Assets
1,100,027 GBP2025-03-31
1,113,012 GBP2024-03-31
Total Inventories
2 GBP2025-03-31
2 GBP2024-03-31
Debtors
Current
926,973 GBP2025-03-31
1,980,831 GBP2024-03-31
Current assets - Investments
6,500,000 GBP2025-03-31
Cash at bank and in hand
4,632,006 GBP2025-03-31
8,329,655 GBP2024-03-31
Current Assets
12,058,981 GBP2025-03-31
10,310,488 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,187,876 GBP2024-03-31
Net Current Assets/Liabilities
7,961,561 GBP2025-03-31
6,122,612 GBP2024-03-31
Total Assets Less Current Liabilities
9,061,588 GBP2025-03-31
7,235,624 GBP2024-03-31
Net Assets/Liabilities
9,016,380 GBP2025-03-31
7,198,284 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Retained earnings (accumulated losses)
9,016,280 GBP2025-03-31
7,198,184 GBP2024-03-31
Equity
9,016,380 GBP2025-03-31
7,198,284 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
252024-04-01 ~ 2025-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,868 GBP2024-04-01 ~ 2025-03-31
20,701 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
608,709 GBP2024-04-01 ~ 2025-03-31
26,035 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,426,805 GBP2024-04-01 ~ 2025-03-31
97,931 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
606,701 GBP2024-04-01 ~ 2025-03-31
24,483 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
908,922 GBP2025-03-31
908,922 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
198,021 GBP2025-03-31
185,036 GBP2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
710,901 GBP2025-03-31
723,886 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
10,609 GBP2025-03-31
10,609 GBP2024-03-31
Other
449,956 GBP2025-03-31
449,956 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
460,565 GBP2025-03-31
460,565 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
10,609 GBP2025-03-31
10,609 GBP2024-03-31
Other
60,830 GBP2025-03-31
60,830 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
71,439 GBP2025-03-31
71,439 GBP2024-03-31
Property, Plant & Equipment
Other
389,126 GBP2025-03-31
389,126 GBP2024-03-31
Value of work in progress
2 GBP2025-03-31
2 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
111,651 GBP2025-03-31
172,867 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
795,118 GBP2025-03-31
1,551,477 GBP2024-03-31
Other Debtors
Current
9,542 GBP2025-03-31
28,744 GBP2024-03-31
Prepayments/Accrued Income
Current
10,662 GBP2025-03-31
169,419 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
58,324 GBP2024-03-31
Trade Creditors/Trade Payables
Current
65,342 GBP2025-03-31
70,608 GBP2024-03-31
Amounts owed to group undertakings
Current
3,196,954 GBP2025-03-31
3,745,859 GBP2024-03-31
Corporation Tax Payable
Current
599,892 GBP2025-03-31
Taxation/Social Security Payable
Current
145,470 GBP2025-03-31
294,086 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
89,762 GBP2025-03-31
77,323 GBP2024-03-31
Creditors
Current
4,097,420 GBP2025-03-31
4,187,876 GBP2024-03-31
Net Deferred Tax Liability/Asset
45,208 GBP2025-03-31
37,340 GBP2024-03-31
16,639 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,868 GBP2024-04-01 ~ 2025-03-31
20,701 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
45,208 GBP2025-03-31
37,340 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31