Property, Plant & Equipment
2,095,995 GBP2023-12-31
2,089,550 GBP2022-12-31
Debtors
65,714 GBP2023-12-31
77,702 GBP2022-12-31
Cash at bank and in hand
384,577 GBP2023-12-31
608,753 GBP2022-12-31
Current Assets
1,124,410 GBP2023-12-31
1,468,154 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-229,513 GBP2023-12-31
-621,953 GBP2022-12-31
Net Current Assets/Liabilities
894,897 GBP2023-12-31
846,201 GBP2022-12-31
Total Assets Less Current Liabilities
2,990,892 GBP2023-12-31
2,935,751 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-443,597 GBP2023-12-31
-471,084 GBP2022-12-31
Net Assets/Liabilities
2,430,532 GBP2023-12-31
2,353,201 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,429,532 GBP2023-12-31
2,352,201 GBP2022-12-31
Equity
2,430,532 GBP2023-12-31
2,353,201 GBP2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,245,993 GBP2023-12-31
0 GBP2022-12-31
Improvements to leasehold property
1,028,145 GBP2023-12-31
2,274,138 GBP2022-12-31
Furniture and fittings
65,173 GBP2023-12-31
65,173 GBP2022-12-31
Computers
18,927 GBP2023-12-31
9,986 GBP2022-12-31
Motor vehicles
152,764 GBP2023-12-31
138,514 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,511,002 GBP2023-12-31
2,487,811 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-50,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-50,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Improvements to leasehold property
276,667 GBP2023-12-31
256,104 GBP2022-12-31
Furniture and fittings
65,130 GBP2023-12-31
65,118 GBP2022-12-31
Computers
6,056 GBP2023-12-31
4,138 GBP2022-12-31
Motor vehicles
67,154 GBP2023-12-31
72,901 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
415,007 GBP2023-12-31
398,261 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
20,563 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
12 GBP2023-01-01 ~ 2023-12-31
Computers
1,918 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,020 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,513 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-25,767 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,767 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,245,993 GBP2023-12-31
0 GBP2022-12-31
Improvements to leasehold property
751,478 GBP2023-12-31
2,018,034 GBP2022-12-31
Furniture and fittings
43 GBP2023-12-31
55 GBP2022-12-31
Computers
12,871 GBP2023-12-31
5,848 GBP2022-12-31
Motor vehicles
85,610 GBP2023-12-31
65,613 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
14,717 GBP2023-12-31
31,126 GBP2022-12-31
Other Debtors
Amounts falling due within one year
50,997 GBP2023-12-31
46,576 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
65,714 GBP2023-12-31
77,702 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
36,083 GBP2023-12-31
36,176 GBP2022-12-31
Trade Creditors/Trade Payables
Current
32,515 GBP2023-12-31
424,990 GBP2022-12-31
Corporation Tax Payable
Current
93,743 GBP2023-12-31
89,180 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,245 GBP2023-12-31
2,217 GBP2022-12-31
Other Creditors
Current
64,927 GBP2023-12-31
69,390 GBP2022-12-31
Creditors
Current
229,513 GBP2023-12-31
621,953 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
424,820 GBP2023-12-31
460,809 GBP2022-12-31
Other Creditors
Non-current
18,777 GBP2023-12-31
10,275 GBP2022-12-31
Creditors
Non-current
443,597 GBP2023-12-31
471,084 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
27,257 GBP2023-12-31
38,590 GBP2022-12-31