Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12019-08-01 ~ 2020-07-31
Turnover/Revenue
9,271,372 GBP2019-08-01 ~ 2020-07-31
11,591,715 GBP2018-08-01 ~ 2019-07-31
Cost of Sales
9,264,379 GBP2019-08-01 ~ 2020-07-31
10,642,195 GBP2018-08-01 ~ 2019-07-31
Gross Profit/Loss
6,993 GBP2019-08-01 ~ 2020-07-31
949,520 GBP2018-08-01 ~ 2019-07-31
Administrative Expenses
850,295 GBP2019-08-01 ~ 2020-07-31
771,901 GBP2018-08-01 ~ 2019-07-31
Operating Profit/Loss
-370,388 GBP2019-08-01 ~ 2020-07-31
183,124 GBP2018-08-01 ~ 2019-07-31
Other Interest Receivable/Similar Income (Finance Income)
290 GBP2019-08-01 ~ 2020-07-31
356 GBP2018-08-01 ~ 2019-07-31
Interest Payable/Similar Charges (Finance Costs)
33,383 GBP2019-08-01 ~ 2020-07-31
190,252 GBP2018-08-01 ~ 2019-07-31
Profit/Loss on Ordinary Activities Before Tax
-403,481 GBP2019-08-01 ~ 2020-07-31
61,789 GBP2018-08-01 ~ 2019-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
8,498 GBP2019-08-01 ~ 2020-07-31
-191,550 GBP2018-08-01 ~ 2019-07-31
Profit/Loss
-411,979 GBP2019-08-01 ~ 2020-07-31
253,339 GBP2018-08-01 ~ 2019-07-31
Comprehensive Income/Expense
-418,982 GBP2019-08-01 ~ 2020-07-31
276,763 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment
579,502 GBP2020-07-31
555,627 GBP2019-07-31
Fixed Assets - Investments
100 GBP2020-07-31
100 GBP2019-07-31
Fixed Assets
579,602 GBP2020-07-31
555,727 GBP2019-07-31
Total Inventories
382,206 GBP2020-07-31
402,046 GBP2019-07-31
Debtors
2,805,231 GBP2020-07-31
3,617,758 GBP2019-07-31
Cash at bank and in hand
231,304 GBP2020-07-31
12,037 GBP2019-07-31
Current Assets
3,418,741 GBP2020-07-31
4,031,841 GBP2019-07-31
Creditors
Current
3,209,678 GBP2020-07-31
3,701,083 GBP2019-07-31
Net Current Assets/Liabilities
209,063 GBP2020-07-31
330,758 GBP2019-07-31
Total Assets Less Current Liabilities
788,665 GBP2020-07-31
886,485 GBP2019-07-31
Net Assets/Liabilities
65,597 GBP2020-07-31
673,083 GBP2019-07-31
Equity
Called up share capital
100 GBP2020-07-31
100 GBP2019-07-31
100 GBP2018-07-31
Revaluation reserve
242,129 GBP2020-07-31
249,132 GBP2019-07-31
225,708 GBP2018-07-31
Retained earnings (accumulated losses)
-176,632 GBP2020-07-31
423,851 GBP2019-07-31
483,668 GBP2018-07-31
Equity
65,597 GBP2020-07-31
673,083 GBP2019-07-31
709,476 GBP2018-07-31
Dividends Paid
Retained earnings (accumulated losses)
-188,504 GBP2019-08-01 ~ 2020-07-31
-305,417 GBP2018-08-01 ~ 2019-07-31
Dividends Paid
-188,504 GBP2019-08-01 ~ 2020-07-31
-305,417 GBP2018-08-01 ~ 2019-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-411,979 GBP2019-08-01 ~ 2020-07-31
253,339 GBP2018-08-01 ~ 2019-07-31
Bank Overdrafts
-393,772 GBP2020-07-31
-468,209 GBP2019-07-31
-599,803 GBP2018-07-31
Wages/Salaries
2,938,497 GBP2019-08-01 ~ 2020-07-31
2,842,484 GBP2018-08-01 ~ 2019-07-31
Social Security Costs
237,048 GBP2019-08-01 ~ 2020-07-31
228,715 GBP2018-08-01 ~ 2019-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,981 GBP2019-08-01 ~ 2020-07-31
45,166 GBP2018-08-01 ~ 2019-07-31
Staff Costs/Employee Benefits Expense
3,229,526 GBP2019-08-01 ~ 2020-07-31
3,116,365 GBP2018-08-01 ~ 2019-07-31
Average Number of Employees
1062019-08-01 ~ 2020-07-31
992018-08-01 ~ 2019-07-31
Director Remuneration
72,150 GBP2019-08-01 ~ 2020-07-31
49,748 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
35,434 GBP2019-08-01 ~ 2020-07-31
77,838 GBP2018-08-01 ~ 2019-07-31
Audit Fees/Expenses
8,500 GBP2019-08-01 ~ 2020-07-31
4,421 GBP2018-08-01 ~ 2019-07-31
Current Tax for the Period
-237,741 GBP2018-08-01 ~ 2019-07-31
Tax Expense/Credit at Applicable Tax Rate
-76,661 GBP2019-08-01 ~ 2020-07-31
11,740 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
123,147 GBP2020-07-31
96,832 GBP2019-07-31
Motor vehicles
757,150 GBP2020-07-31
794,205 GBP2019-07-31
Property, Plant & Equipment - Gross Cost
880,297 GBP2020-07-31
891,037 GBP2019-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-124,010 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Disposals
-124,010 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
79,307 GBP2020-07-31
63,204 GBP2019-07-31
Motor vehicles
221,488 GBP2020-07-31
272,206 GBP2019-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
300,795 GBP2020-07-31
335,410 GBP2019-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,103 GBP2019-08-01 ~ 2020-07-31
Motor vehicles
46,899 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,002 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-104,619 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-104,619 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment
Furniture and fittings
43,840 GBP2020-07-31
33,628 GBP2019-07-31
Motor vehicles
535,662 GBP2020-07-31
521,999 GBP2019-07-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
304,800 GBP2020-07-31
224,657 GBP2019-07-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
80,143 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
29,200 GBP2020-07-31
-143 GBP2019-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
27,568 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
275,600 GBP2020-07-31
224,800 GBP2019-07-31
Investments in Group Undertakings
Cost valuation
100 GBP2019-07-31
Investments in Group Undertakings
100 GBP2020-07-31
100 GBP2019-07-31
Merchandise
88,221 GBP2020-07-31
103,938 GBP2019-07-31
Value of work in progress
293,985 GBP2020-07-31
298,108 GBP2019-07-31
Trade Debtors/Trade Receivables
Current
1,512,902 GBP2020-07-31
1,973,067 GBP2019-07-31
Amounts Owed by Group Undertakings
Current
904,654 GBP2020-07-31
875,729 GBP2019-07-31
Other Debtors
Current
3,450 GBP2020-07-31
Amount of corporation tax that is recoverable
Current
31,849 GBP2020-07-31
239,178 GBP2019-07-31
Amount of value-added tax that is recoverable
Current
51,621 GBP2020-07-31
57,049 GBP2019-07-31
Prepayments/Accrued Income
Current
170,292 GBP2020-07-31
217,685 GBP2019-07-31
Debtors
Current, Amounts falling due within one year
2,674,768 GBP2020-07-31
3,362,708 GBP2019-07-31
Bank Borrowings/Overdrafts
Current
412,661 GBP2020-07-31
468,209 GBP2019-07-31
Finance Lease Liabilities - Total Present Value
Current
67,065 GBP2020-07-31
43,875 GBP2019-07-31
Trade Creditors/Trade Payables
Current
1,260,294 GBP2020-07-31
1,324,425 GBP2019-07-31
Amounts owed to group undertakings
Current
15,456 GBP2020-07-31
Other Taxation & Social Security Payable
Current
270,044 GBP2020-07-31
73,314 GBP2019-07-31
Other Creditors
Current
48,911 GBP2020-07-31
146,183 GBP2019-07-31
Accrued Liabilities
Current
164,901 GBP2020-07-31
245,127 GBP2019-07-31
Bank Borrowings/Overdrafts
Non-current
491,111 GBP2020-07-31
Finance Lease Liabilities - Total Present Value
Non-current
146,289 GBP2020-07-31
136,232 GBP2019-07-31
Bank Borrowings
Current, Amounts falling due within one year
18,889 GBP2020-07-31
Total Borrowings
Current, Amounts falling due within one year
412,661 GBP2020-07-31
468,209 GBP2019-07-31
Bank Borrowings
Between two and five year, Non-current
423,111 GBP2020-07-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
67,065 GBP2020-07-31
43,875 GBP2019-07-31
hire purchase agreements
213,354 GBP2020-07-31
180,107 GBP2019-07-31
Total Borrowings
Secured
738,874 GBP2020-07-31
1,037,645 GBP2019-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
85,668 GBP2020-07-31
77,170 GBP2019-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
85,668 GBP2020-07-31
77,170 GBP2019-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2020-07-31
Profit/Loss
Retained earnings (accumulated losses)
-411,979 GBP2019-08-01 ~ 2020-07-31