Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Property, Plant & Equipment
16,205 GBP2025-01-31
21,141 GBP2024-01-31
Total Inventories
452,312 GBP2025-01-31
443,177 GBP2024-01-31
Debtors
159,193 GBP2025-01-31
181,652 GBP2024-01-31
Cash at bank and in hand
65,879 GBP2025-01-31
12,693 GBP2024-01-31
Current Assets
677,384 GBP2025-01-31
637,522 GBP2024-01-31
Creditors
Current
315,081 GBP2025-01-31
292,972 GBP2024-01-31
Net Current Assets/Liabilities
362,303 GBP2025-01-31
344,550 GBP2024-01-31
Total Assets Less Current Liabilities
378,508 GBP2025-01-31
365,691 GBP2024-01-31
Net Assets/Liabilities
366,957 GBP2025-01-31
327,911 GBP2024-01-31
Equity
Called up share capital
27,532 GBP2025-01-31
27,532 GBP2024-01-31
Capital redemption reserve
40,000 GBP2025-01-31
40,000 GBP2024-01-31
Retained earnings (accumulated losses)
299,425 GBP2025-01-31
260,379 GBP2024-01-31
Equity
366,957 GBP2025-01-31
327,911 GBP2024-01-31
Average Number of Employees
82024-02-01 ~ 2025-01-31
82023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,243 GBP2025-01-31
10,643 GBP2024-01-31
Motor vehicles
46,335 GBP2025-01-31
46,335 GBP2024-01-31
Computers
6,009 GBP2025-01-31
5,587 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
63,587 GBP2025-01-31
62,565 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,094 GBP2025-01-31
7,485 GBP2024-01-31
Motor vehicles
33,806 GBP2025-01-31
29,629 GBP2024-01-31
Computers
5,482 GBP2025-01-31
4,310 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
47,382 GBP2025-01-31
41,424 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
609 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
4,177 GBP2024-02-01 ~ 2025-01-31
Computers
1,172 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,958 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Furniture and fittings
3,149 GBP2025-01-31
3,158 GBP2024-01-31
Motor vehicles
12,529 GBP2025-01-31
16,706 GBP2024-01-31
Computers
527 GBP2025-01-31
1,277 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
3,094 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
12,375 GBP2024-01-31
Raw Materials
452,312 GBP2025-01-31
443,177 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
150,993 GBP2025-01-31
168,883 GBP2024-01-31
Amounts owed by directors
4,964 GBP2024-01-31
Prepayments/Accrued Income
Current
8,200 GBP2025-01-31
7,805 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
159,193 GBP2025-01-31
Amounts falling due within one year, Current
181,652 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-01-31
10,009 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
4,375 GBP2024-01-31
Trade Creditors/Trade Payables
Current
208,162 GBP2025-01-31
183,523 GBP2024-01-31
Corporation Tax Payable
Current
15,836 GBP2025-01-31
15,096 GBP2024-01-31
Other Taxation & Social Security Payable
Current
52,050 GBP2025-01-31
51,249 GBP2024-01-31
Other Creditors
Current
217 GBP2025-01-31
2,321 GBP2024-01-31
Amounts owed to directors
18,213 GBP2025-01-31
16,768 GBP2024-01-31
Accrued Liabilities
Current
10,603 GBP2025-01-31
9,631 GBP2024-01-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
7,500 GBP2025-01-31
Non-current, Between one and two years
10,000 GBP2024-01-31
Between two and five year, Non-current
7,500 GBP2024-01-31
Bank Overdrafts
Secured
9 GBP2024-01-31
Total Borrowings
Secured
4,384 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,051 GBP2025-01-31
5,285 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
27,532 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
54,046 GBP2024-02-01 ~ 2025-01-31
Profit/Loss
54,046 GBP2024-02-01 ~ 2025-01-31
Dividends Paid
Retained earnings (accumulated losses)
-15,000 GBP2024-02-01 ~ 2025-01-31
Dividends Paid
-15,000 GBP2024-02-01 ~ 2025-01-31