Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Property, Plant & Equipment
21,141 GBP2024-01-31
26,423 GBP2023-01-31
Total Inventories
443,177 GBP2024-01-31
381,836 GBP2023-01-31
Debtors
181,652 GBP2024-01-31
235,932 GBP2023-01-31
Cash at bank and in hand
12,693 GBP2024-01-31
150 GBP2023-01-31
Current Assets
637,522 GBP2024-01-31
617,918 GBP2023-01-31
Creditors
Current
292,972 GBP2024-01-31
313,831 GBP2023-01-31
Net Current Assets/Liabilities
344,550 GBP2024-01-31
304,087 GBP2023-01-31
Total Assets Less Current Liabilities
365,691 GBP2024-01-31
330,510 GBP2023-01-31
Net Assets/Liabilities
327,911 GBP2024-01-31
291,034 GBP2023-01-31
Equity
Called up share capital
27,532 GBP2024-01-31
27,532 GBP2023-01-31
Capital redemption reserve
40,000 GBP2024-01-31
40,000 GBP2023-01-31
Retained earnings (accumulated losses)
260,379 GBP2024-01-31
223,502 GBP2023-01-31
Equity
327,911 GBP2024-01-31
291,034 GBP2023-01-31
Average Number of Employees
82023-02-01 ~ 2024-01-31
72022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,643 GBP2024-01-31
9,073 GBP2023-01-31
Motor vehicles
46,335 GBP2024-01-31
46,335 GBP2023-01-31
Computers
5,587 GBP2024-01-31
6,801 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
62,565 GBP2024-01-31
62,209 GBP2023-01-31
Property, Plant & Equipment - Disposals
Computers
-1,945 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-1,945 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,485 GBP2024-01-31
6,936 GBP2023-01-31
Motor vehicles
29,629 GBP2024-01-31
24,060 GBP2023-01-31
Computers
4,310 GBP2024-01-31
4,790 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,424 GBP2024-01-31
35,786 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
549 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
5,569 GBP2023-02-01 ~ 2024-01-31
Computers
1,465 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,583 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-1,945 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,945 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
3,158 GBP2024-01-31
2,137 GBP2023-01-31
Motor vehicles
16,706 GBP2024-01-31
22,275 GBP2023-01-31
Computers
1,277 GBP2024-01-31
2,011 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
4,125 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
12,375 GBP2024-01-31
16,500 GBP2023-01-31
Raw Materials
443,177 GBP2024-01-31
381,836 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
168,883 GBP2024-01-31
223,064 GBP2023-01-31
Amounts owed by directors
4,964 GBP2024-01-31
4,964 GBP2023-01-31
Prepayments/Accrued Income
Current
7,805 GBP2024-01-31
7,904 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
181,652 GBP2024-01-31
235,932 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
10,009 GBP2024-01-31
50,433 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
4,375 GBP2024-01-31
7,500 GBP2023-01-31
Trade Creditors/Trade Payables
Current
183,523 GBP2024-01-31
196,580 GBP2023-01-31
Corporation Tax Payable
Current
15,096 GBP2024-01-31
9,668 GBP2023-01-31
Other Taxation & Social Security Payable
Current
51,249 GBP2024-01-31
37,734 GBP2023-01-31
Other Creditors
Current
2,321 GBP2024-01-31
1,048 GBP2023-01-31
Amounts owed to directors
16,768 GBP2024-01-31
268 GBP2023-01-31
Accrued Liabilities
Current
9,631 GBP2024-01-31
10,600 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
4,375 GBP2023-01-31
Bank Overdrafts
Secured
9 GBP2024-01-31
40,433 GBP2023-01-31
Total Borrowings
Secured
4,384 GBP2024-01-31
52,308 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,285 GBP2024-01-31
6,606 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
27,532 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
51,877 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
51,877 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-15,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-15,000 GBP2023-02-01 ~ 2024-01-31