Intangible Assets
0 GBP2023-12-31
2 GBP2022-12-31
Property, Plant & Equipment
537,375 GBP2023-12-31
549,940 GBP2022-12-31
Fixed Assets - Investments
309,105 GBP2023-12-31
322,559 GBP2022-12-31
Fixed Assets
846,480 GBP2023-12-31
872,501 GBP2022-12-31
Debtors
335,943 GBP2023-12-31
883,317 GBP2022-12-31
Cash at bank and in hand
2,854,011 GBP2023-12-31
2,822,321 GBP2022-12-31
Current Assets
3,189,954 GBP2023-12-31
3,705,638 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,915,207 GBP2023-12-31
-2,437,683 GBP2022-12-31
Net Current Assets/Liabilities
1,274,747 GBP2023-12-31
1,267,955 GBP2022-12-31
Total Assets Less Current Liabilities
2,121,227 GBP2023-12-31
2,140,456 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Share premium
6,984 GBP2023-12-31
6,984 GBP2022-12-31
Capital redemption reserve
18,016 GBP2023-12-31
18,016 GBP2022-12-31
Retained earnings (accumulated losses)
2,046,227 GBP2023-12-31
2,065,456 GBP2022-12-31
Equity
2,121,227 GBP2023-12-31
2,140,456 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
14,258 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
14,258 GBP2023-12-31
14,256 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
0 GBP2023-12-31
2 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
513,900 GBP2023-12-31
513,900 GBP2022-12-31
Improvements to leasehold property
42,683 GBP2023-12-31
42,683 GBP2022-12-31
Furniture and fittings
54,756 GBP2023-12-31
49,615 GBP2022-12-31
Computers
0 GBP2023-12-31
50,000 GBP2022-12-31
Motor vehicles
42,840 GBP2023-12-31
42,840 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
654,179 GBP2023-12-31
699,038 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-50,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-50,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
35,200 GBP2023-12-31
25,000 GBP2022-12-31
Improvements to leasehold property
12,108 GBP2023-12-31
11,254 GBP2022-12-31
Furniture and fittings
35,856 GBP2023-12-31
32,272 GBP2022-12-31
Computers
0 GBP2023-12-31
49,999 GBP2022-12-31
Motor vehicles
33,640 GBP2023-12-31
30,573 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
116,804 GBP2023-12-31
149,098 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
10,200 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
854 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,584 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,067 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-49,999 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-49,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
478,700 GBP2023-12-31
488,900 GBP2022-12-31
Improvements to leasehold property
30,575 GBP2023-12-31
31,429 GBP2022-12-31
Furniture and fittings
18,900 GBP2023-12-31
17,343 GBP2022-12-31
Computers
0 GBP2023-12-31
1 GBP2022-12-31
Motor vehicles
9,200 GBP2023-12-31
12,267 GBP2022-12-31
Investments in group undertakings and participating interests
104 GBP2023-12-31
104 GBP2022-12-31
Other Investments Other Than Loans
309,001 GBP2023-12-31
322,455 GBP2022-12-31
Amounts invested in assets
Non-current
309,105 GBP2023-12-31
322,559 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
71,332 GBP2023-12-31
61,807 GBP2022-12-31
Other Debtors
Amounts falling due within one year
235,136 GBP2023-12-31
806,639 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
335,943 GBP2023-12-31
883,317 GBP2022-12-31
Trade Creditors/Trade Payables
Current
214,897 GBP2023-12-31
511,922 GBP2022-12-31
Amounts owed to group undertakings
Current
6 GBP2023-12-31
6 GBP2022-12-31
Corporation Tax Payable
Current
44,037 GBP2023-12-31
67,487 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,295 GBP2023-12-31
5,052 GBP2022-12-31
Other Creditors
Current
1,650,972 GBP2023-12-31
1,853,216 GBP2022-12-31
Creditors
Current
1,915,207 GBP2023-12-31
2,437,683 GBP2022-12-31