Average Number of Employees
1052024-01-01 ~ 2024-12-31
1052023-01-01 ~ 2023-12-31
Turnover/Revenue
3,997,804 GBP2024-01-01 ~ 2024-12-31
4,085,434 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-742,348 GBP2024-01-01 ~ 2024-12-31
-730,739 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,255,456 GBP2024-01-01 ~ 2024-12-31
3,354,695 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,957,408 GBP2024-01-01 ~ 2024-12-31
-2,731,416 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
298,048 GBP2024-01-01 ~ 2024-12-31
623,279 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
295,860 GBP2024-01-01 ~ 2024-12-31
624,309 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
329,286 GBP2024-01-01 ~ 2024-12-31
657,735 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,385,069 GBP2024-12-31
4,476,028 GBP2023-12-31
Fixed Assets
4,385,069 GBP2024-12-31
4,476,028 GBP2023-12-31
Total Inventories
45,153 GBP2024-12-31
41,268 GBP2023-12-31
Debtors
Current
4,103,506 GBP2024-12-31
3,671,059 GBP2023-12-31
Cash at bank and in hand
129,652 GBP2024-12-31
166,517 GBP2023-12-31
Current Assets
4,278,311 GBP2024-12-31
3,878,844 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-614,944 GBP2024-12-31
Net Current Assets/Liabilities
3,663,367 GBP2024-12-31
3,274,360 GBP2023-12-31
Total Assets Less Current Liabilities
8,048,436 GBP2024-12-31
7,750,388 GBP2023-12-31
Net Assets/Liabilities
7,840,573 GBP2024-12-31
7,544,713 GBP2023-12-31
Equity
Called up share capital
250,000 GBP2024-12-31
250,000 GBP2023-12-31
250,000 GBP2023-01-01
Revaluation reserve
992,539 GBP2024-12-31
1,025,965 GBP2023-12-31
1,059,391 GBP2023-01-01
Retained earnings (accumulated losses)
6,598,034 GBP2024-12-31
6,268,748 GBP2023-12-31
5,611,013 GBP2023-01-01
Equity
7,840,573 GBP2024-12-31
7,544,713 GBP2023-12-31
6,920,404 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
295,860 GBP2024-01-01 ~ 2024-12-31
624,309 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Audit Fees/Expenses
7,600 GBP2024-01-01 ~ 2024-12-31
7,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,650,083 GBP2024-01-01 ~ 2024-12-31
1,523,583 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
114,215 GBP2024-01-01 ~ 2024-12-31
99,486 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,790,216 GBP2024-01-01 ~ 2024-12-31
1,645,144 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,188 GBP2024-01-01 ~ 2024-12-31
-1,030 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
298,048 GBP2024-01-01 ~ 2024-12-31
623,279 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
74,512 GBP2024-01-01 ~ 2024-12-31
146,599 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,183,076 GBP2023-12-31
Office equipment
9,738 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,699,569 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
35,601 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
4,385,069 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
25,571 GBP2023-12-31
Finished Goods/Goods for Resale
45,153 GBP2024-12-31
41,268 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
13,219 GBP2024-12-31
6,607 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,034,715 GBP2024-12-31
3,624,110 GBP2023-12-31
Other Debtors
Current
2,675 GBP2024-12-31
2,250 GBP2023-12-31
Prepayments/Accrued Income
Current
52,897 GBP2024-12-31
38,092 GBP2023-12-31
Cash and Cash Equivalents
129,652 GBP2024-12-31
166,517 GBP2023-12-31
Trade Creditors/Trade Payables
Current
129,747 GBP2024-12-31
111,619 GBP2023-12-31
Amounts owed to group undertakings
Current
4,336 GBP2024-12-31
4,479 GBP2023-12-31
Taxation/Social Security Payable
Current
163,289 GBP2024-12-31
174,476 GBP2023-12-31
Other Creditors
Current
69,163 GBP2024-12-31
65,628 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
248,409 GBP2024-12-31
248,282 GBP2023-12-31
Creditors
Current
614,944 GBP2024-12-31
604,484 GBP2023-12-31
Net Deferred Tax Liability/Asset
-207,863 GBP2024-12-31
-205,675 GBP2023-12-31
-206,705 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,188 GBP2024-01-01 ~ 2024-12-31
1,030 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-209,202 GBP2024-12-31
-205,675 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2024-12-31
250,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2024-12-31
60,000 GBP2023-12-31
Between one and five year
240,000 GBP2024-12-31
240,000 GBP2023-12-31
More than five year
4,845,000 GBP2024-12-31
4,905,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,145,000 GBP2024-12-31
5,205,000 GBP2023-12-31