Property, Plant & Equipment
1,001,680 GBP2024-12-31
1,186,542 GBP2023-12-31
Debtors
980,043 GBP2024-12-31
1,814,984 GBP2023-12-31
Cash at bank and in hand
1,101,189 GBP2024-12-31
616,264 GBP2023-12-31
Current Assets
6,024,112 GBP2024-12-31
6,721,773 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-482,582 GBP2024-12-31
Net Current Assets/Liabilities
5,541,530 GBP2024-12-31
5,863,369 GBP2023-12-31
Total Assets Less Current Liabilities
6,543,210 GBP2024-12-31
7,049,911 GBP2023-12-31
Net Assets/Liabilities
6,295,214 GBP2024-12-31
6,756,232 GBP2023-12-31
Equity
Called up share capital
150,000 GBP2024-12-31
150,000 GBP2023-12-31
Retained earnings (accumulated losses)
6,145,214 GBP2024-12-31
6,606,232 GBP2023-12-31
Equity
6,295,214 GBP2024-12-31
6,756,232 GBP2023-12-31
Average Number of Employees
272024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,803,720 GBP2024-12-31
2,672,741 GBP2023-12-31
Furniture and fittings
175,759 GBP2024-12-31
175,759 GBP2023-12-31
Computers
233,626 GBP2024-12-31
223,504 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,213,105 GBP2024-12-31
3,072,004 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,892,834 GBP2024-12-31
1,587,644 GBP2023-12-31
Furniture and fittings
107,076 GBP2024-12-31
95,447 GBP2023-12-31
Computers
211,515 GBP2024-12-31
202,371 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,211,425 GBP2024-12-31
1,885,462 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
305,190 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,629 GBP2024-01-01 ~ 2024-12-31
Computers
9,144 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
325,963 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
910,886 GBP2024-12-31
1,085,097 GBP2023-12-31
Furniture and fittings
68,683 GBP2024-12-31
80,312 GBP2023-12-31
Computers
22,111 GBP2024-12-31
21,133 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
555,546 GBP2024-12-31
567,341 GBP2023-12-31
Amounts Owed By Related Parties
94,576 GBP2024-12-31
Current
909,916 GBP2023-12-31
Other Debtors
Amounts falling due within one year
329,921 GBP2024-12-31
337,727 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
980,043 GBP2024-12-31
Amounts falling due within one year, Current
1,814,984 GBP2023-12-31
Trade Creditors/Trade Payables
Current
41,012 GBP2024-12-31
195,685 GBP2023-12-31
Amounts owed to group undertakings
Current
112,044 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
144,713 GBP2024-12-31
166,068 GBP2023-12-31
Other Taxation & Social Security Payable
Current
23,616 GBP2024-12-31
24,707 GBP2023-12-31
Other Creditors
Current
161,197 GBP2024-12-31
471,944 GBP2023-12-31
Creditors
Current
482,582 GBP2024-12-31
858,404 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2024-12-31
150,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,774,205 GBP2024-12-31
1,476,622 GBP2023-12-31