25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Turnover/Revenue
1,117,251 GBP2023-10-01 ~ 2024-09-30
1,018,670 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-386,178 GBP2023-10-01 ~ 2024-09-30
-619,132 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
731,073 GBP2023-10-01 ~ 2024-09-30
399,538 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
-785 GBP2023-10-01 ~ 2024-09-30
-895 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-637,506 GBP2023-10-01 ~ 2024-09-30
-639,328 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
92,782 GBP2023-10-01 ~ 2024-09-30
9,315 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
92,782 GBP2023-10-01 ~ 2024-09-30
9,315 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
92,782 GBP2023-10-01 ~ 2024-09-30
9,315 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
280,000 GBP2024-09-30
315,000 GBP2023-09-30
Property, Plant & Equipment
86,798 GBP2024-09-30
101,799 GBP2023-09-30
Fixed Assets
366,798 GBP2024-09-30
416,799 GBP2023-09-30
Total Inventories
118,286 GBP2024-09-30
26,253 GBP2023-09-30
Debtors
Current
472,052 GBP2024-09-30
177,662 GBP2023-09-30
Cash at bank and in hand
54,066 GBP2024-09-30
273,159 GBP2023-09-30
Current Assets
644,404 GBP2024-09-30
477,074 GBP2023-09-30
Net Current Assets/Liabilities
324,917 GBP2024-09-30
197,134 GBP2023-09-30
Net Assets/Liabilities
691,715 GBP2024-09-30
613,933 GBP2023-09-30
Equity
Called up share capital
500 GBP2024-09-30
500 GBP2023-09-30
500 GBP2022-09-30
Retained earnings (accumulated losses)
691,215 GBP2024-09-30
613,433 GBP2023-09-30
684,118 GBP2022-09-30
Equity
691,715 GBP2024-09-30
613,933 GBP2023-09-30
684,618 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
92,782 GBP2023-10-01 ~ 2024-09-30
9,315 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-15,000 GBP2023-10-01 ~ 2024-09-30
-80,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-15,000 GBP2023-10-01 ~ 2024-09-30
-80,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
152023-10-01 ~ 2024-09-30
152022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
10,850 GBP2023-10-01 ~ 2024-09-30
22,347 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
350,000 GBP2024-09-30
350,000 GBP2023-09-30
Intangible Assets - Gross Cost
350,000 GBP2024-09-30
350,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
70,000 GBP2024-09-30
35,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
70,000 GBP2024-09-30
35,000 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
35,000 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
35,000 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Goodwill
280,000 GBP2024-09-30
315,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
74,464 GBP2024-09-30
74,464 GBP2023-09-30
Motor vehicles
35,935 GBP2024-09-30
43,704 GBP2023-09-30
Other
249,066 GBP2024-09-30
286,432 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
359,465 GBP2024-09-30
404,600 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-7,769 GBP2023-10-01 ~ 2024-09-30
Other
-37,366 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-45,135 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
69,190 GBP2024-09-30
68,032 GBP2023-09-30
Motor vehicles
26,154 GBP2024-09-30
27,626 GBP2023-09-30
Other
177,323 GBP2024-09-30
207,143 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
272,667 GBP2024-09-30
302,801 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
1,158 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
2,146 GBP2023-10-01 ~ 2024-09-30
Other
7,546 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,850 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,618 GBP2023-10-01 ~ 2024-09-30
Other
-37,366 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-40,984 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
5,274 GBP2024-09-30
6,432 GBP2023-09-30
Motor vehicles
9,781 GBP2024-09-30
16,078 GBP2023-09-30
Other
71,743 GBP2024-09-30
79,289 GBP2023-09-30
Raw materials and consumables
118,286 GBP2024-09-30
1,917 GBP2023-09-30
Value of work in progress
24,336 GBP2023-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
136,954 GBP2024-09-30
168,948 GBP2023-09-30
Other Debtors
Amounts falling due within one year, Current
325,163 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
472,052 GBP2024-09-30
177,662 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-09-30
500 shares2023-09-30
Other Remaining Borrowings
Current
217,034 GBP2024-09-30
224,212 GBP2023-09-30
Director Remuneration
70,877 GBP2023-10-01 ~ 2024-09-30
78,713 GBP2022-10-01 ~ 2023-09-30