46439 - Wholesale Of Radio, Television Goods & Electrical Household Appliances (other Than Records, Tapes, Cd's & Video Tapes And The Equipment Used For Playing Them)
Cost of Sales
-21,825,017 GBP2022-06-01 ~ 2023-05-31
-17,131,296 GBP2021-06-01 ~ 2022-05-31
Distribution Costs
-182,312 GBP2022-06-01 ~ 2023-05-31
-57,223 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-2,147,573 GBP2022-06-01 ~ 2023-05-31
-2,021,512 GBP2021-06-01 ~ 2022-05-31
Interest Payable/Similar Charges (Finance Costs)
-83,246 GBP2022-06-01 ~ 2023-05-31
83,246 GBP2022-06-01 ~ 2023-05-31
0 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
303,784 GBP2022-06-01 ~ 2023-05-31
806,442 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
426,137 GBP2022-06-01 ~ 2023-05-31
664,310 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
280,835 GBP2023-05-31
256,380 GBP2022-05-31
Fixed Assets - Investments
1 GBP2023-05-31
1 GBP2022-05-31
Fixed Assets
280,836 GBP2023-05-31
256,381 GBP2022-05-31
Debtors
7,269,546 GBP2023-05-31
4,532,432 GBP2022-05-31
Cash at bank and in hand
1,474,812 GBP2023-05-31
778,359 GBP2022-05-31
Current Assets
15,266,988 GBP2023-05-31
13,526,207 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-10,360,130 GBP2023-05-31
-8,922,916 GBP2022-05-31
Net Current Assets/Liabilities
4,906,858 GBP2023-05-31
4,603,291 GBP2022-05-31
Total Assets Less Current Liabilities
5,187,694 GBP2023-05-31
4,859,672 GBP2022-05-31
Net Assets/Liabilities
5,118,194 GBP2023-05-31
4,811,572 GBP2022-05-31
Equity
Called up share capital
105,408 GBP2023-05-31
105,408 GBP2022-05-31
105,408 GBP2021-05-31
Share premium
49,349 GBP2023-05-31
49,349 GBP2022-05-31
49,349 GBP2021-05-31
Capital redemption reserve
108,222 GBP2023-05-31
108,222 GBP2022-05-31
108,222 GBP2021-05-31
Retained earnings (accumulated losses)
4,855,215 GBP2023-05-31
4,548,593 GBP2022-05-31
3,966,724 GBP2021-05-31
Equity
5,118,194 GBP2023-05-31
4,811,572 GBP2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-82,441 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-119,515 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
20,000 GBP2022-06-01 ~ 2023-05-31
11,750 GBP2021-06-01 ~ 2022-05-31
Average Number of Employees
272022-06-01 ~ 2023-05-31
252021-06-01 ~ 2022-05-31
Wages/Salaries
1,220,801 GBP2022-06-01 ~ 2023-05-31
1,144,862 GBP2021-06-01 ~ 2022-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,075 GBP2022-06-01 ~ 2023-05-31
43,438 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
1,380,605 GBP2022-06-01 ~ 2023-05-31
1,336,349 GBP2021-06-01 ~ 2022-05-31
Director Remuneration
188,783 GBP2022-06-01 ~ 2023-05-31
220,709 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,400 GBP2022-06-01 ~ 2023-05-31
10,700 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
151,198 GBP2023-05-31
151,198 GBP2022-05-31
Computers
249,618 GBP2023-05-31
230,503 GBP2022-05-31
Motor vehicles
47,418 GBP2023-05-31
0 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
448,234 GBP2023-05-31
381,701 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Computers
-681 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
0 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-681 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
79,088 GBP2023-05-31
63,615 GBP2022-05-31
Computers
88,311 GBP2023-05-31
61,706 GBP2022-05-31
Motor vehicles
0 GBP2023-05-31
0 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
167,399 GBP2023-05-31
125,321 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,473 GBP2022-06-01 ~ 2023-05-31
Computers
27,286 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
0 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,759 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Computers
-681 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
0 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-681 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Furniture and fittings
72,110 GBP2023-05-31
87,583 GBP2022-05-31
Computers
161,307 GBP2023-05-31
168,797 GBP2022-05-31
Motor vehicles
47,418 GBP2023-05-31
0 GBP2022-05-31
Finished Goods/Goods for Resale
6,522,630 GBP2023-05-31
8,215,416 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
5,900,447 GBP2023-05-31
3,953,154 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
111,946 GBP2023-05-31
0 GBP2022-05-31
Other Debtors
Current
1,037,703 GBP2023-05-31
11,748 GBP2022-05-31
Prepayments/Accrued Income
Current
219,450 GBP2023-05-31
378,647 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
7,269,546 GBP2023-05-31
4,532,432 GBP2022-05-31
Other Remaining Borrowings
Current
3,500,000 GBP2023-05-31
3,500,000 GBP2022-05-31
Trade Creditors/Trade Payables
Current
3,988,823 GBP2023-05-31
3,014,569 GBP2022-05-31
Corporation Tax Payable
Current
0 GBP2023-05-31
131,419 GBP2022-05-31
Other Taxation & Social Security Payable
Current
864,401 GBP2023-05-31
1,119,429 GBP2022-05-31
Other Creditors
Current
1,120,682 GBP2023-05-31
913,569 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
584,338 GBP2023-05-31
243,930 GBP2022-05-31
Creditors
Current
10,360,130 GBP2023-05-31
8,922,916 GBP2022-05-31
Total Borrowings
Current
3,500,000 GBP2023-05-31
3,500,000 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,147 GBP2023-05-31
33,156 GBP2022-05-31
Between two and five year
40,350 GBP2023-05-31
57,497 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
57,497 GBP2023-05-31
90,653 GBP2022-05-31
Profit/Loss
426,137 GBP2022-06-01 ~ 2023-05-31