46439 - Wholesale Of Radio, Television Goods & Electrical Household Appliances (other Than Records, Tapes, Cd's & Video Tapes And The Equipment Used For Playing Them)
Cost of Sales
-27,289,958 GBP2023-06-01 ~ 2024-05-31
-21,825,017 GBP2022-06-01 ~ 2023-05-31
Distribution Costs
-496,422 GBP2023-06-01 ~ 2024-05-31
-182,312 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-2,696,541 GBP2023-06-01 ~ 2024-05-31
-2,147,573 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
2,401,281 GBP2023-06-01 ~ 2024-05-31
303,784 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
1,878,290 GBP2023-06-01 ~ 2024-05-31
426,137 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
1,878,290 GBP2023-06-01 ~ 2024-05-31
426,137 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
338,968 GBP2024-05-31
280,835 GBP2023-05-31
Fixed Assets - Investments
1 GBP2024-05-31
1 GBP2023-05-31
Fixed Assets
338,969 GBP2024-05-31
280,836 GBP2023-05-31
Debtors
10,006,133 GBP2024-05-31
7,269,546 GBP2023-05-31
Cash at bank and in hand
1,242,718 GBP2024-05-31
1,474,812 GBP2023-05-31
Current Assets
17,224,301 GBP2024-05-31
15,266,988 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-10,520,757 GBP2024-05-31
-10,360,130 GBP2023-05-31
Net Current Assets/Liabilities
6,703,544 GBP2024-05-31
4,906,858 GBP2023-05-31
Total Assets Less Current Liabilities
7,042,513 GBP2024-05-31
5,187,694 GBP2023-05-31
Net Assets/Liabilities
6,958,313 GBP2024-05-31
5,118,194 GBP2023-05-31
Equity
Called up share capital
105,408 GBP2024-05-31
105,408 GBP2023-05-31
105,408 GBP2022-05-31
Share premium
49,349 GBP2024-05-31
49,349 GBP2023-05-31
49,349 GBP2022-05-31
Capital redemption reserve
108,222 GBP2024-05-31
108,222 GBP2023-05-31
108,222 GBP2022-05-31
Retained earnings (accumulated losses)
6,695,334 GBP2024-05-31
4,855,215 GBP2023-05-31
4,548,593 GBP2022-05-31
Equity
6,958,313 GBP2024-05-31
5,118,194 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,878,290 GBP2023-06-01 ~ 2024-05-31
426,137 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-119,515 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-38,171 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
19,583 GBP2023-06-01 ~ 2024-05-31
20,000 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
322023-06-01 ~ 2024-05-31
272022-06-01 ~ 2023-05-31
Wages/Salaries
1,269,233 GBP2023-06-01 ~ 2024-05-31
1,220,801 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,512 GBP2023-06-01 ~ 2024-05-31
43,075 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
1,446,100 GBP2023-06-01 ~ 2024-05-31
1,380,605 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
130,856 GBP2023-06-01 ~ 2024-05-31
188,783 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,700 GBP2023-06-01 ~ 2024-05-31
21,400 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
155,598 GBP2024-05-31
151,198 GBP2023-05-31
Computers
279,769 GBP2024-05-31
249,618 GBP2023-05-31
Motor vehicles
128,486 GBP2024-05-31
47,418 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
563,853 GBP2024-05-31
448,234 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
94,313 GBP2024-05-31
79,088 GBP2023-05-31
Computers
113,288 GBP2024-05-31
88,311 GBP2023-05-31
Motor vehicles
17,284 GBP2024-05-31
0 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
224,885 GBP2024-05-31
167,399 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,225 GBP2023-06-01 ~ 2024-05-31
Computers
24,977 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
17,284 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,486 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Furniture and fittings
61,285 GBP2024-05-31
72,110 GBP2023-05-31
Computers
166,481 GBP2024-05-31
161,307 GBP2023-05-31
Motor vehicles
111,202 GBP2024-05-31
47,418 GBP2023-05-31
Finished Goods/Goods for Resale
5,975,450 GBP2024-05-31
6,522,630 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
8,009,237 GBP2024-05-31
5,900,447 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-05-31
111,946 GBP2023-05-31
Other Debtors
Current
1,700,006 GBP2024-05-31
1,037,703 GBP2023-05-31
Prepayments/Accrued Income
Current
296,890 GBP2024-05-31
219,450 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
10,006,133 GBP2024-05-31
7,269,546 GBP2023-05-31
Other Remaining Borrowings
Current
3,500,000 GBP2024-05-31
3,500,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
4,705,132 GBP2024-05-31
3,988,823 GBP2023-05-31
Corporation Tax Payable
Current
488,025 GBP2024-05-31
0 GBP2023-05-31
Other Taxation & Social Security Payable
Current
725,911 GBP2024-05-31
864,401 GBP2023-05-31
Other Creditors
Current
9,922 GBP2024-05-31
1,120,682 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
880,273 GBP2024-05-31
584,338 GBP2023-05-31
Creditors
Current
10,520,757 GBP2024-05-31
10,360,130 GBP2023-05-31
Total Borrowings
Current
3,500,000 GBP2024-05-31
3,500,000 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
326,448 GBP2024-05-31
17,147 GBP2023-05-31
Between two and five year
1,292,340 GBP2024-05-31
40,350 GBP2023-05-31
More than five year
1,615,425 GBP2024-05-31
0 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,234,213 GBP2024-05-31
57,497 GBP2023-05-31