Cost of Sales
-616,254 GBP2023-10-01 ~ 2024-09-30
-746,643 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-39,609 GBP2023-10-01 ~ 2024-09-30
-38,239 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
-42,356 GBP2023-10-01 ~ 2024-09-30
-888,806 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-606 GBP2023-10-01 ~ 2024-09-30
-57 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-903,040 GBP2023-10-01 ~ 2024-09-30
211,571 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-335,723 GBP2023-10-01 ~ 2024-09-30
-28,365 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
1,360,477 GBP2023-10-01 ~ 2024-09-30
-1,865,665 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
28,810,000 GBP2024-09-30
31,505,000 GBP2023-09-30
Fixed Assets - Investments
5,485,925 GBP2024-09-30
1,820,304 GBP2023-09-30
Fixed Assets
34,295,925 GBP2024-09-30
33,325,304 GBP2023-09-30
Debtors
20,712,402 GBP2024-09-30
24,215,885 GBP2023-09-30
Cash at bank and in hand
58,709 GBP2024-09-30
19,971 GBP2023-09-30
Current Assets
20,771,111 GBP2024-09-30
24,235,856 GBP2023-09-30
Net Current Assets/Liabilities
17,074,515 GBP2024-09-30
20,846,726 GBP2023-09-30
Total Assets Less Current Liabilities
51,370,440 GBP2024-09-30
54,172,030 GBP2023-09-30
Net Assets/Liabilities
47,519,848 GBP2024-09-30
50,159,371 GBP2023-09-30
Equity
Called up share capital
2 GBP2024-09-30
2 GBP2023-09-30
2 GBP2022-09-30
Revaluation reserve
7,615,311 GBP2024-09-30
7,881,588 GBP2023-09-30
10,280,850 GBP2022-09-30
Retained earnings (accumulated losses)
39,904,535 GBP2024-09-30
42,277,781 GBP2023-09-30
Equity
47,519,848 GBP2024-09-30
50,159,371 GBP2023-09-30
45,244,184 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
-335,723 GBP2023-10-01 ~ 2024-09-30
-28,365 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-3,500,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-4,000,000 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
02023-10-01 ~ 2024-09-30
02022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-727,467 GBP2023-10-01 ~ 2024-09-30
113,161 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
24,360,000 GBP2024-09-30
26,305,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
28,810,000 GBP2024-09-30
31,505,000 GBP2023-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-2,695,180 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
24,360,000 GBP2024-09-30
Owned/Freehold, Land and buildings
26,305,000 GBP2023-09-30
Amounts invested in assets
Non-current
5,485,925 GBP2024-09-30
1,820,304 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
176,282 GBP2024-09-30
148,182 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
222 GBP2024-09-30
222 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
12,819,236 GBP2024-09-30
12,867,711 GBP2023-09-30
Prepayments/Accrued Income
Current
166,687 GBP2024-09-30
154,916 GBP2023-09-30
Trade Creditors/Trade Payables
Current
71,762 GBP2024-09-30
37,899 GBP2023-09-30
Amounts owed to group undertakings
Current
2,285,885 GBP2024-09-30
2,097,927 GBP2023-09-30
Corporation Tax Payable
Current
161,250 GBP2024-09-30
138,650 GBP2023-09-30
Other Taxation & Social Security Payable
Current
117,716 GBP2024-09-30
97,841 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
431,595 GBP2024-09-30
418,424 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-09-30
2 shares2023-09-30