Average Number of Employees
162023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Property, Plant & Equipment
107,240 GBP2023-12-31
54,704 GBP2022-12-31
Total Inventories
121,295 GBP2023-12-31
138,383 GBP2022-12-31
Debtors
542,874 GBP2023-12-31
120,826 GBP2022-12-31
Cash at bank and in hand
262,979 GBP2023-12-31
348,311 GBP2022-12-31
Current Assets
927,148 GBP2023-12-31
607,520 GBP2022-12-31
Creditors
Amounts falling due within one year
555,232 GBP2023-12-31
183,385 GBP2022-12-31
Net Current Assets/Liabilities
371,916 GBP2023-12-31
424,135 GBP2022-12-31
Total Assets Less Current Liabilities
479,156 GBP2023-12-31
478,839 GBP2022-12-31
Creditors
Amounts falling due after one year
25,000 GBP2022-12-31
Net Assets/Liabilities
473,189 GBP2023-12-31
447,872 GBP2022-12-31
Equity
Called up share capital
13,306 GBP2023-12-31
13,306 GBP2022-12-31
Share premium
51,782 GBP2023-12-31
51,782 GBP2022-12-31
Capital redemption reserve
17,698 GBP2023-12-31
17,698 GBP2022-12-31
Retained earnings (accumulated losses)
390,403 GBP2023-12-31
365,086 GBP2022-12-31
Equity
473,189 GBP2023-12-31
447,872 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
64,588 GBP2023-12-31
55,367 GBP2022-12-31
Land and buildings, Long leasehold
127,837 GBP2023-12-31
47,357 GBP2022-12-31
Motor vehicles
30,394 GBP2023-12-31
30,394 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
222,819 GBP2023-12-31
133,118 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
53,448 GBP2023-12-31
46,020 GBP2022-12-31
Motor vehicles
15,197 GBP2023-12-31
7,598 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
115,579 GBP2023-12-31
78,414 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
7,428 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,599 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,165 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
11,140 GBP2023-12-31
9,347 GBP2022-12-31
Land and buildings, Long leasehold
80,903 GBP2023-12-31
22,561 GBP2022-12-31
Motor vehicles
15,197 GBP2023-12-31
22,796 GBP2022-12-31
Trade Debtors/Trade Receivables
527,390 GBP2023-12-31
86,985 GBP2022-12-31
Other Debtors
15,484 GBP2023-12-31
33,841 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
9,167 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
78,309 GBP2023-12-31
39,563 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
729 GBP2023-12-31
24,258 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
101,552 GBP2023-12-31
61,042 GBP2022-12-31
Other Creditors
Amounts falling due within one year
369,554 GBP2023-12-31
49,355 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
25,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,000 GBP2023-12-31
93,000 GBP2022-12-31
Between one and five year
263,500 GBP2023-12-31
356,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
356,500 GBP2023-12-31
449,500 GBP2022-12-31