Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
1,496,600 GBP2023-01-01 ~ 2023-12-31
1,228,009 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
1,469,485 GBP2023-01-01 ~ 2023-12-31
985,952 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
27,115 GBP2023-01-01 ~ 2023-12-31
242,057 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
341,956 GBP2023-01-01 ~ 2023-12-31
300,170 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-314,841 GBP2023-01-01 ~ 2023-12-31
-58,113 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
49,026 GBP2023-01-01 ~ 2023-12-31
34,309 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
51,640 GBP2023-01-01 ~ 2023-12-31
48,922 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-317,455 GBP2023-01-01 ~ 2023-12-31
-72,726 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-317,455 GBP2023-01-01 ~ 2023-12-31
-72,726 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-317,455 GBP2023-01-01 ~ 2023-12-31
-72,726 GBP2022-01-01 ~ 2022-12-31
Debtors
1,889,621 GBP2023-12-31
2,357,409 GBP2022-12-31
Cash at bank and in hand
477,855 GBP2023-12-31
295,964 GBP2022-12-31
Current Assets
2,367,476 GBP2023-12-31
2,653,373 GBP2022-12-31
Creditors
Current
2,147,402 GBP2023-12-31
2,115,844 GBP2022-12-31
Net Current Assets/Liabilities
220,074 GBP2023-12-31
537,529 GBP2022-12-31
Total Assets Less Current Liabilities
220,074 GBP2023-12-31
537,529 GBP2022-12-31
Equity
220,074 GBP2023-12-31
537,529 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
33,678 GBP2023-12-31
9,312 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
28,174 GBP2022-12-31
Other Debtors
Current
642 GBP2023-12-31
1,631 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
2,950 GBP2023-12-31
2,950 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
3,948 GBP2023-12-31
3,948 GBP2022-12-31
Prepayments/Accrued Income
Current
23,314 GBP2023-12-31
2,472 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
64,532 GBP2023-12-31
48,487 GBP2022-12-31
Trade Creditors/Trade Payables
Current
10,101 GBP2023-12-31
2,229 GBP2022-12-31
Amounts owed to group undertakings
Current
1,677,441 GBP2023-12-31
1,921,337 GBP2022-12-31
Other Taxation & Social Security Payable
Current
35,066 GBP2023-12-31
34,472 GBP2022-12-31
Other Creditors
Current
424,794 GBP2023-12-31
157,806 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
205,000 shares2023-12-31