93290 - Other Amusement And Recreation Activities N.e.c.
Turnover/Revenue
11,621,180 GBP2023-10-01 ~ 2024-09-30
10,529,745 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-6,991,257 GBP2023-10-01 ~ 2024-09-30
-6,417,995 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
4,629,923 GBP2023-10-01 ~ 2024-09-30
4,111,750 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,776,365 GBP2023-10-01 ~ 2024-09-30
-1,664,024 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
2,904,512 GBP2023-10-01 ~ 2024-09-30
2,496,073 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
73,960 GBP2023-10-01 ~ 2024-09-30
17,211 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
2,907 GBP2023-10-01 ~ 2024-09-30
-13,400 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
2,978,503 GBP2023-10-01 ~ 2024-09-30
2,492,462 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,185,580 GBP2023-10-01 ~ 2024-09-30
1,954,666 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
23,424 GBP2023-10-01 ~ 2024-09-30
-219 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
4,754,420 GBP2023-10-01 ~ 2024-09-30
-2,167,324 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
21,465,903 GBP2024-09-30
18,072,015 GBP2023-09-30
Property, Plant & Equipment
2,471,985 GBP2024-09-30
2,451,762 GBP2023-09-30
Fixed Assets
23,937,888 GBP2024-09-30
20,523,777 GBP2023-09-30
Total Inventories
243,566 GBP2024-09-30
239,518 GBP2023-09-30
Debtors
459,674 GBP2024-09-30
337,547 GBP2023-09-30
Cash at bank and in hand
3,660,279 GBP2024-09-30
3,330,354 GBP2023-09-30
Current Assets
4,363,519 GBP2024-09-30
3,907,419 GBP2023-09-30
Creditors
-2,007,176 GBP2024-09-30
-2,254,408 GBP2023-09-30
Net Current Assets/Liabilities
2,356,343 GBP2024-09-30
1,653,011 GBP2023-09-30
Total Assets Less Current Liabilities
26,294,231 GBP2024-09-30
22,176,788 GBP2023-09-30
Creditors
Non-current
-54,518 GBP2023-09-30
Net Assets/Liabilities
20,830,115 GBP2024-09-30
17,575,694 GBP2023-09-30
Equity
Called up share capital
22,856 GBP2024-09-30
22,856 GBP2023-09-30
22,856 GBP2022-09-30
Revaluation reserve
16,314,648 GBP2024-09-30
13,745,808 GBP2023-09-30
17,867,798 GBP2022-09-30
Retained earnings (accumulated losses)
4,492,611 GBP2024-09-30
3,807,030 GBP2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,185,580 GBP2023-10-01 ~ 2024-09-30
1,954,666 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
103,080 GBP2023-10-01 ~ 2024-09-30
111,667 GBP2022-10-01 ~ 2023-09-30
Total Borrowings
Current, Amounts falling due within one year
-61,017 GBP2023-09-30
Audit Fees/Expenses
16,015 GBP2023-10-01 ~ 2024-09-30
15,540 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
2,898,181 GBP2023-10-01 ~ 2024-09-30
2,678,726 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
256,981 GBP2023-10-01 ~ 2024-09-30
236,707 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
199,718 GBP2023-10-01 ~ 2024-09-30
45,583 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,354,880 GBP2023-10-01 ~ 2024-09-30
2,961,016 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
102023-10-01 ~ 2024-09-30
102022-10-01 ~ 2023-09-30
Average Number of Employees
1302023-10-01 ~ 2024-09-30
1302022-10-01 ~ 2023-09-30
Current Tax for the Period
760,660 GBP2023-10-01 ~ 2024-09-30
564,832 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
743,730 GBP2023-10-01 ~ 2024-09-30
548,342 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Other
21,465,903 GBP2024-09-30
18,072,015 GBP2023-09-30
Intangible Assets
Other
21,465,903 GBP2024-09-30
18,072,015 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
158,518 GBP2024-09-30
158,518 GBP2023-09-30
Plant and equipment
253,030 GBP2024-09-30
241,935 GBP2023-09-30
Motor vehicles
535,127 GBP2024-09-30
482,625 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-11,146 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
157,061 GBP2024-09-30
141,342 GBP2023-09-30
Motor vehicles
415,126 GBP2024-09-30
392,626 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
3,170 GBP2023-10-01 ~ 2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
53,007 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
23,997 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
22,500 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,278 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
105,207 GBP2024-09-30
108,377 GBP2023-09-30
Plant and equipment
95,969 GBP2024-09-30
100,593 GBP2023-09-30
Motor vehicles
120,001 GBP2024-09-30
89,999 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
12,125 GBP2024-09-30
12,217 GBP2023-09-30
Computers
354,648 GBP2024-09-30
318,907 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,898,427 GBP2024-09-30
3,783,485 GBP2023-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-92 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-11,238 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
87,568 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,505 GBP2024-09-30
10,182 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,426,442 GBP2024-09-30
1,331,723 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
406 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
103,080 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-83 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,361 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
1,620 GBP2024-09-30
2,035 GBP2023-09-30
Computers
354,648 GBP2024-09-30
318,907 GBP2023-09-30
Other types of inventories not specified separately
243,566 GBP2024-09-30
239,518 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
266,350 GBP2024-09-30
75,309 GBP2023-09-30
Prepayments/Accrued Income
Current
178,509 GBP2024-09-30
157,646 GBP2023-09-30
Other Debtors
Current
14,815 GBP2024-09-30
104,592 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
24,778 GBP2023-09-30
Trade Creditors/Trade Payables
Current
277,984 GBP2024-09-30
283,590 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
61,017 GBP2023-09-30
Corporation Tax Payable
Current
460,660 GBP2024-09-30
564,585 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
86,359 GBP2024-09-30
106,029 GBP2023-09-30
Creditors
Current
2,007,176 GBP2024-09-30
2,254,408 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
54,518 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
24,778 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,428 shares2024-09-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
11,428 shares2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
242,564 GBP2024-09-30
242,564 GBP2023-09-30
Between one and five year
821,000 GBP2024-09-30
865,064 GBP2023-09-30
More than five year
6,544,000 GBP2024-09-30
6,742,500 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,607,564 GBP2024-09-30
7,850,128 GBP2023-09-30
Dividends paid as a final distribution
1,499,999 GBP2023-10-01 ~ 2024-09-30
1,249,999 GBP2022-10-01 ~ 2023-09-30