Property, Plant & Equipment
2,264,782 GBP2024-09-30
2,250,677 GBP2023-09-30
Debtors
69,850 GBP2024-09-30
50,799 GBP2023-09-30
Cash at bank and in hand
1,123,951 GBP2024-09-30
654,031 GBP2023-09-30
Current Assets
1,230,364 GBP2024-09-30
741,238 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-734,900 GBP2024-09-30
-619,872 GBP2023-09-30
Net Current Assets/Liabilities
495,464 GBP2024-09-30
121,366 GBP2023-09-30
Total Assets Less Current Liabilities
2,760,246 GBP2024-09-30
2,372,043 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-69,591 GBP2024-09-30
-80,035 GBP2023-09-30
Net Assets/Liabilities
2,625,588 GBP2024-09-30
2,230,716 GBP2023-09-30
Equity
Called up share capital
25,000 GBP2024-09-30
25,000 GBP2023-09-30
Revaluation reserve
1,763,548 GBP2024-09-30
1,759,290 GBP2023-09-30
Capital redemption reserve
50,000 GBP2024-09-30
50,000 GBP2023-09-30
Retained earnings (accumulated losses)
787,040 GBP2024-09-30
396,426 GBP2023-09-30
Equity
2,625,588 GBP2024-09-30
2,230,716 GBP2023-09-30
Average Number of Employees
332023-10-01 ~ 2024-09-30
302022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,500,000 GBP2024-09-30
1,500,000 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
500,000 GBP2024-09-30
500,000 GBP2023-09-30
Plant and equipment
1,159,226 GBP2024-09-30
1,090,074 GBP2023-09-30
Motor vehicles
12,495 GBP2024-09-30
12,495 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,171,721 GBP2024-09-30
3,102,569 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-09-30
0 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-09-30
0 GBP2023-09-30
Plant and equipment
895,147 GBP2024-09-30
840,335 GBP2023-09-30
Motor vehicles
11,792 GBP2024-09-30
11,557 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
906,939 GBP2024-09-30
851,892 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
22,500 GBP2023-10-01 ~ 2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
8,475 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
54,812 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
235 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,022 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,500,000 GBP2024-09-30
1,500,000 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
500,000 GBP2024-09-30
500,000 GBP2023-09-30
Plant and equipment
264,079 GBP2024-09-30
249,739 GBP2023-09-30
Motor vehicles
703 GBP2024-09-30
938 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
512 GBP2024-09-30
565 GBP2023-09-30
Other Debtors
Amounts falling due within one year
69,338 GBP2024-09-30
50,234 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
69,850 GBP2024-09-30
50,799 GBP2023-09-30
Trade Creditors/Trade Payables
Current
68,071 GBP2024-09-30
75,993 GBP2023-09-30
Other Taxation & Social Security Payable
Current
209,510 GBP2024-09-30
183,236 GBP2023-09-30
Other Creditors
Current
457,319 GBP2024-09-30
360,643 GBP2023-09-30
Creditors
Current
734,900 GBP2024-09-30
619,872 GBP2023-09-30
Other Creditors
Non-current
69,591 GBP2024-09-30
80,035 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,091,578 GBP2024-09-30
7,256,475 GBP2023-09-30
Advances or credits given to directors
22,364 GBP2024-09-30
22,364 GBP2023-09-30