Average Number of Employees
02023-11-01 ~ 2024-10-31
02022-11-01 ~ 2023-10-31
Intangible Assets
37,256 GBP2024-10-31
46,194 GBP2023-10-31
Property, Plant & Equipment
83,679 GBP2024-10-31
84,001 GBP2023-10-31
Fixed Assets - Investments
1,609,197 GBP2024-10-31
1,609,197 GBP2023-10-31
Investment Property
315,000 GBP2024-10-31
315,000 GBP2023-10-31
Fixed Assets
2,045,132 GBP2024-10-31
2,054,392 GBP2023-10-31
Total Inventories
49,238 GBP2024-10-31
55,238 GBP2023-10-31
Debtors
2,229,323 GBP2024-10-31
2,520,740 GBP2023-10-31
Cash at bank and in hand
8,659,024 GBP2024-10-31
7,913,839 GBP2023-10-31
Current Assets
10,937,585 GBP2024-10-31
10,489,817 GBP2023-10-31
Net Current Assets/Liabilities
2,154,745 GBP2024-10-31
1,320,503 GBP2023-10-31
Total Assets Less Current Liabilities
4,199,877 GBP2024-10-31
3,374,895 GBP2023-10-31
Equity
Called up share capital
100,470 GBP2024-10-31
100,470 GBP2023-10-31
100,470 GBP2022-11-01
Share premium
2,450,000 GBP2024-10-31
2,450,000 GBP2023-10-31
2,450,000 GBP2022-11-01
Capital redemption reserve
1,664 GBP2024-10-31
1,664 GBP2023-10-31
1,664 GBP2022-11-01
Retained earnings (accumulated losses)
1,647,743 GBP2024-10-31
822,761 GBP2023-10-31
3,947,207 GBP2022-11-01
Equity
4,199,877 GBP2024-10-31
3,374,895 GBP2023-10-31
6,499,341 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
824,982 GBP2023-11-01 ~ 2024-10-31
-3,124,446 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
824,982 GBP2023-11-01 ~ 2024-10-31
-3,124,446 GBP2022-11-01 ~ 2023-10-31
3,124,446 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
824,982 GBP2023-11-01 ~ 2024-10-31
-3,124,446 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
824,982 GBP2023-11-01 ~ 2024-10-31
-3,124,446 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Computer software
39,250 GBP2024-10-31
30,000 GBP2023-10-31
Goodwill
175,506 GBP2024-10-31
175,506 GBP2023-10-31
Intangible Assets - Gross Cost
214,756 GBP2024-10-31
205,506 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
169,741 GBP2024-10-31
155,478 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
177,500 GBP2024-10-31
159,312 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
18,188 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Goodwill
5,765 GBP2024-10-31
20,028 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
37,369 GBP2024-10-31
37,369 GBP2023-10-31
Furniture and fittings
422,254 GBP2024-10-31
387,108 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
525,850 GBP2024-10-31
490,704 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
37,369 GBP2023-10-31
Furniture and fittings
303,107 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
406,703 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
35,468 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
37,369 GBP2024-10-31
Furniture and fittings
338,575 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
442,171 GBP2024-10-31
Property, Plant & Equipment
Furniture and fittings
83,679 GBP2024-10-31
84,001 GBP2023-10-31
Finished Goods/Goods for Resale
49,238 GBP2024-10-31
55,238 GBP2023-10-31
Other Debtors
Non-current
44,063 GBP2024-10-31
59,510 GBP2023-10-31
Debtors
Non-current
44,063 GBP2024-10-31
59,510 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,213 GBP2024-10-31
47,913 GBP2023-10-31
Other Debtors
Current
93,088 GBP2024-10-31
142,321 GBP2023-10-31
Prepayments/Accrued Income
Current
1,850,797 GBP2024-10-31
1,742,648 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
-322 GBP2023-10-31
Debtors - Deferred Tax Asset
Current
239,162 GBP2024-10-31
528,670 GBP2023-10-31
Debtors
Current
2,229,323 GBP2024-10-31
2,520,740 GBP2023-10-31
Cash and Cash Equivalents
8,659,024 GBP2024-10-31
7,913,839 GBP2023-10-31
Trade Creditors/Trade Payables
Current
526,519 GBP2024-10-31
505,625 GBP2023-10-31
Amounts owed to group undertakings
Current
2,123,104 GBP2024-10-31
2,123,104 GBP2023-10-31
Taxation/Social Security Payable
Current
38,039 GBP2024-10-31
37,568 GBP2023-10-31
Other Creditors
Current
53,331 GBP2024-10-31
11,962 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
6,041,847 GBP2024-10-31
6,491,055 GBP2023-10-31
Creditors
Current
8,782,840 GBP2024-10-31
9,169,314 GBP2023-10-31
Net Deferred Tax Liability/Asset
239,162 GBP2024-10-31
528,670 GBP2023-10-31
663,050 GBP2022-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-289,508 GBP2023-11-01 ~ 2024-10-31
-134,380 GBP2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-10-31
100,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
17,646 shares2024-10-31
17,646 shares2023-10-31
Par Value of Share
Class 2 ordinary share
0.012023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
29,409 shares2024-10-31
29,409 shares2023-10-31
Par Value of Share
Class 3 ordinary share
0.012023-11-01 ~ 2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,400 GBP2024-10-31
110,400 GBP2023-10-31
Between one and five year
441,600 GBP2024-10-31
441,600 GBP2023-10-31
More than five year
77,431 GBP2024-10-31
188,134 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
629,431 GBP2024-10-31
740,134 GBP2023-10-31