Average Number of Employees
02022-11-01 ~ 2023-10-31
02021-11-01 ~ 2022-10-31
Intangible Assets
46,194 GBP2023-10-31
38,922 GBP2022-10-31
Property, Plant & Equipment
84,001 GBP2023-10-31
65,414 GBP2022-10-31
Fixed Assets - Investments
1,609,197 GBP2023-10-31
4,177,672 GBP2022-10-31
Investment Property
315,000 GBP2023-10-31
315,000 GBP2022-10-31
Fixed Assets
2,054,392 GBP2023-10-31
4,597,008 GBP2022-10-31
Total Inventories
55,238 GBP2023-10-31
59,279 GBP2022-10-31
Debtors
2,520,740 GBP2023-10-31
5,020,856 GBP2022-10-31
Cash at bank and in hand
7,913,839 GBP2023-10-31
6,227,454 GBP2022-10-31
Current Assets
10,489,817 GBP2023-10-31
11,307,589 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-9,169,314 GBP2023-10-31
-9,405,256 GBP2022-10-31
Net Current Assets/Liabilities
1,320,503 GBP2023-10-31
1,902,333 GBP2022-10-31
Total Assets Less Current Liabilities
3,374,895 GBP2023-10-31
6,499,341 GBP2022-10-31
Equity
Called up share capital
100,470 GBP2023-10-31
100,470 GBP2022-10-31
100,470 GBP2021-11-01
Share premium
2,450,000 GBP2023-10-31
2,450,000 GBP2022-10-31
2,450,000 GBP2021-11-01
Capital redemption reserve
1,664 GBP2023-10-31
1,664 GBP2022-10-31
1,664 GBP2021-11-01
Retained earnings (accumulated losses)
822,761 GBP2023-10-31
3,947,207 GBP2022-10-31
3,863,011 GBP2021-11-01
Equity
3,374,895 GBP2023-10-31
6,499,341 GBP2022-10-31
6,415,145 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
-3,124,446 GBP2022-11-01 ~ 2023-10-31
84,196 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
-3,124,446 GBP2022-11-01 ~ 2023-10-31
3,124,446 GBP2022-11-01 ~ 2023-10-31
84,196 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,124,446 GBP2022-11-01 ~ 2023-10-31
84,196 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
-3,124,446 GBP2022-11-01 ~ 2023-10-31
84,196 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Computer software
30,000 GBP2023-10-31
10,000 GBP2022-10-31
Goodwill
175,506 GBP2023-10-31
175,506 GBP2022-10-31
Intangible Assets - Gross Cost
205,506 GBP2023-10-31
185,506 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
155,478 GBP2023-10-31
143,917 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
159,312 GBP2023-10-31
146,584 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
12,728 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Goodwill
20,028 GBP2023-10-31
31,589 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
37,369 GBP2023-10-31
37,369 GBP2022-10-31
Furniture and fittings
387,108 GBP2023-10-31
339,334 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
490,704 GBP2023-10-31
442,930 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
37,369 GBP2022-10-31
Furniture and fittings
273,920 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
377,516 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
29,187 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
29,187 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
37,369 GBP2023-10-31
Furniture and fittings
303,107 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
406,703 GBP2023-10-31
Property, Plant & Equipment
Furniture and fittings
84,001 GBP2023-10-31
65,414 GBP2022-10-31
Finished Goods/Goods for Resale
55,238 GBP2023-10-31
59,279 GBP2022-10-31
Other Debtors
Non-current
59,510 GBP2023-10-31
67,349 GBP2022-10-31
Debtors
Non-current
59,510 GBP2023-10-31
67,349 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
47,913 GBP2023-10-31
5,416 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
3,003,712 GBP2022-10-31
Other Debtors
Current
142,321 GBP2023-10-31
150,645 GBP2022-10-31
Prepayments/Accrued Income
Current
1,742,648 GBP2023-10-31
1,130,245 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
-322 GBP2023-10-31
439 GBP2022-10-31
Debtors - Deferred Tax Asset
Current
528,670 GBP2023-10-31
663,050 GBP2022-10-31
Debtors
Current
2,520,740 GBP2023-10-31
5,020,856 GBP2022-10-31
Bank Overdrafts
-996,812 GBP2022-10-31
Cash and Cash Equivalents
7,913,839 GBP2023-10-31
5,230,642 GBP2022-10-31
Bank Overdrafts
Current
996,812 GBP2022-10-31
Trade Creditors/Trade Payables
Current
505,625 GBP2023-10-31
304,472 GBP2022-10-31
Amounts owed to group undertakings
Current
2,123,104 GBP2023-10-31
2,102,277 GBP2022-10-31
Taxation/Social Security Payable
Current
37,568 GBP2023-10-31
35,683 GBP2022-10-31
Other Creditors
Current
11,962 GBP2023-10-31
76,404 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
6,491,055 GBP2023-10-31
5,889,608 GBP2022-10-31
Creditors
Current
9,169,314 GBP2023-10-31
9,405,256 GBP2022-10-31
Net Deferred Tax Liability/Asset
528,670 GBP2023-10-31
663,050 GBP2022-10-31
683,352 GBP2021-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-134,380 GBP2022-11-01 ~ 2023-10-31
-20,302 GBP2021-11-01 ~ 2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-10-31
100,000 shares2022-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
17,646 shares2023-10-31
17,646 shares2022-10-31
Par Value of Share
Class 2 ordinary share
0.012022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
29,400 shares2023-10-31
29,400 shares2022-10-31
Par Value of Share
Class 3 ordinary share
0.012022-11-01 ~ 2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,400 GBP2023-10-31
110,400 GBP2022-10-31
Between one and five year
441,600 GBP2023-10-31
441,600 GBP2022-10-31
More than five year
188,134 GBP2023-10-31
298,534 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
740,134 GBP2023-10-31
850,534 GBP2022-10-31