28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Average Number of Employees
412024-04-01 ~ 2025-03-31
412023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,219,081 GBP2025-03-31
1,030,646 GBP2024-03-31
Fixed Assets
1,219,081 GBP2025-03-31
1,030,646 GBP2024-03-31
Total Inventories
100,513 GBP2025-03-31
109,236 GBP2024-03-31
Debtors
Current
868,546 GBP2025-03-31
966,047 GBP2024-03-31
Cash at bank and in hand
148,862 GBP2025-03-31
144 GBP2024-03-31
Current Assets
1,117,921 GBP2025-03-31
1,075,427 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-867,856 GBP2025-03-31
-822,394 GBP2024-03-31
Net Current Assets/Liabilities
250,065 GBP2025-03-31
253,033 GBP2024-03-31
Total Assets Less Current Liabilities
1,469,146 GBP2025-03-31
1,283,679 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-449,256 GBP2025-03-31
-371,369 GBP2024-03-31
Net Assets/Liabilities
905,607 GBP2025-03-31
820,391 GBP2024-03-31
Equity
Called up share capital
173,400 GBP2025-03-31
173,400 GBP2024-03-31
Capital redemption reserve
51,000 GBP2025-03-31
51,000 GBP2024-03-31
Retained earnings (accumulated losses)
681,207 GBP2025-03-31
595,991 GBP2024-03-31
Equity
905,607 GBP2025-03-31
820,391 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,550,955 GBP2025-03-31
2,539,877 GBP2024-03-31
Motor vehicles
93,631 GBP2025-03-31
115,932 GBP2024-03-31
Furniture and fittings
202,433 GBP2025-03-31
258,318 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,296,437 GBP2025-03-31
3,016,712 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-22,301 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-55,885 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-78,186 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,701,926 GBP2025-03-31
1,581,386 GBP2024-03-31
Motor vehicles
54,791 GBP2025-03-31
60,174 GBP2024-03-31
Furniture and fittings
197,975 GBP2025-03-31
250,721 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,077,356 GBP2025-03-31
1,986,066 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
12,948 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
165,506 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-18,331 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-55,885 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-74,216 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
849,029 GBP2025-03-31
958,491 GBP2024-03-31
Motor vehicles
38,840 GBP2025-03-31
55,758 GBP2024-03-31
Furniture and fittings
4,458 GBP2025-03-31
7,597 GBP2024-03-31
Finished Goods/Goods for Resale
100,513 GBP2025-03-31
109,236 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
474,223 GBP2025-03-31
634,922 GBP2024-03-31
Other Debtors
Current
3,026 GBP2025-03-31
2,875 GBP2024-03-31
Prepayments/Accrued Income
Current
49,460 GBP2025-03-31
63,310 GBP2024-03-31
Bank Overdrafts
-15,713 GBP2024-03-31
Cash and Cash Equivalents
148,862 GBP2025-03-31
-15,569 GBP2024-03-31
Bank Overdrafts
Current
15,713 GBP2024-03-31
Bank Borrowings
Current
50,000 GBP2025-03-31
50,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
126,835 GBP2025-03-31
147,006 GBP2024-03-31
Taxation/Social Security Payable
Current
100,125 GBP2025-03-31
118,421 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
171,316 GBP2025-03-31
123,728 GBP2024-03-31
Other Creditors
Current
4,675 GBP2025-03-31
5,529 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
289,343 GBP2025-03-31
251,534 GBP2024-03-31
Creditors
Current
867,856 GBP2025-03-31
822,394 GBP2024-03-31
Bank Borrowings
Non-current
33,372 GBP2025-03-31
83,398 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
415,884 GBP2025-03-31
287,971 GBP2024-03-31
Creditors
Non-current
449,256 GBP2025-03-31
371,369 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
121,881 GBP2025-03-31
38,508 GBP2024-03-31
Between one and five year
362,400 GBP2025-03-31
144,209 GBP2024-03-31
More than five year
144,000 GBP2025-03-31
180,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
628,281 GBP2025-03-31
362,717 GBP2024-03-31