Par Value of Share
Class 1 ordinary share
02022-08-01 ~ 2023-07-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
0 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
258,960 GBP2023-07-31
386,121 GBP2022-07-31
Fixed Assets - Investments
492,038 GBP2023-07-31
70,000 GBP2022-07-31
Fixed Assets
750,998 GBP2023-07-31
456,121 GBP2022-07-31
Total Inventories
2,318,611 GBP2023-07-31
2,833,053 GBP2022-07-31
Debtors
2,240,958 GBP2023-07-31
2,279,474 GBP2022-07-31
Cash at bank and in hand
2,250,102 GBP2023-07-31
349,103 GBP2022-07-31
Current Assets
6,809,671 GBP2023-07-31
5,461,630 GBP2022-07-31
Creditors
Current
1,732,884 GBP2023-07-31
2,024,016 GBP2022-07-31
Net Current Assets/Liabilities
5,076,787 GBP2023-07-31
3,437,614 GBP2022-07-31
Total Assets Less Current Liabilities
5,827,785 GBP2023-07-31
3,893,735 GBP2022-07-31
Net Assets/Liabilities
5,739,203 GBP2023-07-31
3,744,045 GBP2022-07-31
Equity
Called up share capital
946 GBP2023-07-31
900 GBP2022-07-31
1,000 GBP2021-07-31
Share premium
449,742 GBP2023-07-31
Capital redemption reserve
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
5,288,415 GBP2023-07-31
3,743,045 GBP2022-07-31
2,592,325 GBP2021-07-31
Equity
5,739,203 GBP2023-07-31
3,744,045 GBP2022-07-31
2,593,325 GBP2021-07-31
Issue of Equity Instruments
Called up share capital
46 GBP2022-08-01 ~ 2023-07-31
-100 GBP2021-08-01 ~ 2022-07-31
Issue of Equity Instruments
449,788 GBP2022-08-01 ~ 2023-07-31
-100 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-24,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-24,000 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,545,370 GBP2022-08-01 ~ 2023-07-31
1,174,720 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
1,545,370 GBP2022-08-01 ~ 2023-07-31
1,174,820 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
752022-08-01 ~ 2023-07-31
672021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
827,580 GBP2023-07-31
1,024,926 GBP2022-07-31
Furniture and fittings
161,827 GBP2023-07-31
306,113 GBP2022-07-31
Motor vehicles
7,100 GBP2023-07-31
7,100 GBP2022-07-31
Computers
126,381 GBP2023-07-31
333,739 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
1,122,888 GBP2023-07-31
1,671,878 GBP2022-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-206,649 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
-148,855 GBP2022-08-01 ~ 2023-07-31
Computers
-236,084 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-591,588 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
639,187 GBP2023-07-31
744,050 GBP2022-07-31
Furniture and fittings
140,956 GBP2023-07-31
253,297 GBP2022-07-31
Motor vehicles
6,390 GBP2023-07-31
4,970 GBP2022-07-31
Computers
77,395 GBP2023-07-31
283,440 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
863,928 GBP2023-07-31
1,285,757 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
101,786 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
25,667 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
1,420 GBP2022-08-01 ~ 2023-07-31
Computers
22,360 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
151,233 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-206,649 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
-138,008 GBP2022-08-01 ~ 2023-07-31
Computers
-228,405 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-573,062 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
188,393 GBP2023-07-31
280,876 GBP2022-07-31
Furniture and fittings
20,871 GBP2023-07-31
52,816 GBP2022-07-31
Motor vehicles
710 GBP2023-07-31
2,130 GBP2022-07-31
Computers
48,986 GBP2023-07-31
50,299 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
110,347 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
66,308 GBP2023-07-31
49,756 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
16,552 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
44,039 GBP2023-07-31
60,591 GBP2022-07-31
Investments in Group Undertakings
Cost valuation
502,438 GBP2023-07-31
210,000 GBP2022-07-31
Additions to investments
452,038 GBP2023-07-31
Investments in Group Undertakings
492,038 GBP2023-07-31
70,000 GBP2022-07-31
Raw Materials
1,608,996 GBP2023-07-31
1,929,889 GBP2022-07-31
Value of work in progress
607,209 GBP2023-07-31
504,686 GBP2022-07-31
Finished Goods
102,406 GBP2023-07-31
398,478 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
1,850,729 GBP2023-07-31
2,195,506 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
344,637 GBP2023-07-31
42,041 GBP2022-07-31
Other Debtors
Current
3,050 GBP2023-07-31
4,159 GBP2022-07-31
Prepayments/Accrued Income
Current
42,542 GBP2023-07-31
37,768 GBP2022-07-31
Debtors
Amounts falling due within one year, Current
2,240,958 GBP2023-07-31
2,279,474 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
112,484 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
27,587 GBP2022-07-31
Trade Creditors/Trade Payables
Current
1,076,712 GBP2023-07-31
844,875 GBP2022-07-31
Corporation Tax Payable
Current
163,303 GBP2023-07-31
316,569 GBP2022-07-31
Other Taxation & Social Security Payable
Current
233,920 GBP2023-07-31
254,123 GBP2022-07-31
Other Creditors
Current
9,280 GBP2023-07-31
9,310 GBP2022-07-31
Accrued Liabilities
Current
39,254 GBP2023-07-31
29,403 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
39,713 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
16,092 GBP2022-07-31
Other Creditors
Non-current
24,562 GBP2023-07-31
24,562 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
16,092 GBP2022-07-31
hire purchase agreements
43,679 GBP2022-07-31
Bank Borrowings
Secured
152,197 GBP2022-07-31
Total Borrowings
Secured
195,876 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
64,020 GBP2023-07-31
69,323 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
946 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,545,370 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,545,370 GBP2022-08-01 ~ 2023-07-31