Turnover/Revenue
5,969,000 GBP2020-01-01 ~ 2020-12-31
6,836,000 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-4,238,000 GBP2020-01-01 ~ 2020-12-31
-4,225,000 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
2,611,000 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-1,525,000 GBP2020-01-01 ~ 2020-12-31
-2,250,000 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
361,000 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,637,000 GBP2020-01-01 ~ 2020-12-31
1,280,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
822,000 GBP2019-12-31
Fixed Assets - Investments
0 GBP2020-12-31
2,673,000 GBP2019-12-31
Fixed Assets
522,000 GBP2020-12-31
3,495,000 GBP2019-12-31
Total Inventories
123,000 GBP2020-12-31
120,000 GBP2019-12-31
Cash and Cash Equivalents
1,430,000 GBP2020-12-31
2,648,000 GBP2019-12-31
Current Assets
3,128,000 GBP2020-12-31
5,725,000 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-1,217,000 GBP2020-12-31
-3,202,000 GBP2019-12-31
Net Current Assets/Liabilities
1,911,000 GBP2020-12-31
2,523,000 GBP2019-12-31
Total Assets Less Current Liabilities
2,433,000 GBP2020-12-31
6,018,000 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-189,000 GBP2020-12-31
-423,000 GBP2019-12-31
Equity
Called up share capital
10,000 GBP2020-12-31
2,609,000 GBP2019-12-31
Retained earnings (accumulated losses)
2,234,000 GBP2020-12-31
2,986,000 GBP2019-12-31
Equity
2,244,000 GBP2020-12-31
5,595,000 GBP2019-12-31
2,392,000 GBP2018-12-31
Audit Fees/Expenses
0 GBP2020-01-01 ~ 2020-12-31
18,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
300,000 GBP2020-01-01 ~ 2020-12-31
140,000 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
232020-01-01 ~ 2020-12-31
232019-01-01 ~ 2019-12-31
Wages/Salaries
1,689,000 GBP2020-01-01 ~ 2020-12-31
1,676,000 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
185,000 GBP2020-01-01 ~ 2020-12-31
187,000 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
140,000 GBP2020-01-01 ~ 2020-12-31
135,000 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
2,014,000 GBP2020-01-01 ~ 2020-12-31
1,998,000 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
141,000 GBP2020-01-01 ~ 2020-12-31
129,000 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,917,000 GBP2020-01-01 ~ 2020-12-31
1,362,000 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
-364,000 GBP2020-01-01 ~ 2020-12-31
259,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
679,000 GBP2020-12-31
679,000 GBP2019-12-31
Land and buildings, Under hire purchased contracts or finance leases
393,000 GBP2020-12-31
393,000 GBP2019-12-31
Plant and equipment
200,000 GBP2020-12-31
200,000 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,272,000 GBP2020-12-31
1,272,000 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
245,000 GBP2020-12-31
19,000 GBP2019-12-31
Land and buildings, Under hire purchased contracts or finance leases
374,000 GBP2020-12-31
345,000 GBP2019-12-31
Plant and equipment
131,000 GBP2020-12-31
86,000 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
750,000 GBP2020-12-31
450,000 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
226,000 GBP2020-01-01 ~ 2020-12-31
Land and buildings, Under hire purchased contracts or finance leases
29,000 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
45,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
300,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
434,000 GBP2020-12-31
660,000 GBP2019-12-31
Land and buildings, Under hire purchased contracts or finance leases
19,000 GBP2020-12-31
48,000 GBP2019-12-31
Plant and equipment
69,000 GBP2020-12-31
114,000 GBP2019-12-31
Finished Goods
123,000 GBP2020-12-31
120,000 GBP2019-12-31
Prepayments
Current
94,000 GBP2020-12-31
45,000 GBP2019-12-31
Trade Creditors/Trade Payables
Current
108,000 GBP2020-12-31
373,000 GBP2019-12-31
Non-current
0 GBP2020-12-31
0 GBP2019-12-31
Accrued Liabilities
Current
0 GBP2020-12-31
1,240,000 GBP2019-12-31