Property, Plant & Equipment
391,816 GBP2021-12-31
419,095 GBP2020-12-31
Total Inventories
436,495 GBP2021-12-31
142,975 GBP2020-12-31
Debtors
5,303,420 GBP2021-12-31
4,682,539 GBP2020-12-31
Cash at bank and in hand
331,150 GBP2021-12-31
181,909 GBP2020-12-31
Current Assets
6,071,065 GBP2021-12-31
5,007,423 GBP2020-12-31
Net Current Assets/Liabilities
5,032,771 GBP2021-12-31
4,694,241 GBP2020-12-31
Total Assets Less Current Liabilities
5,424,587 GBP2021-12-31
5,113,336 GBP2020-12-31
Net Assets/Liabilities
5,392,585 GBP2021-12-31
5,071,434 GBP2020-12-31
Equity
Called up share capital
50 GBP2021-12-31
50 GBP2020-12-31
Share premium
50 GBP2021-12-31
50 GBP2020-12-31
Retained earnings (accumulated losses)
5,242,052 GBP2021-12-31
4,916,774 GBP2020-12-31
Equity
5,392,585 GBP2021-12-31
5,071,434 GBP2020-12-31
Average Number of Employees
272021-01-01 ~ 2021-12-31
272020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
237,000 GBP2021-12-31
237,000 GBP2020-12-31
Plant and equipment
700,166 GBP2021-12-31
698,847 GBP2020-12-31
Vehicles
241,033 GBP2021-12-31
219,908 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,178,199 GBP2021-12-31
1,155,755 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,005 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-10,005 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
16,536 GBP2021-12-31
11,024 GBP2020-12-31
Plant and equipment
595,117 GBP2021-12-31
573,007 GBP2020-12-31
Vehicles
174,730 GBP2021-12-31
152,629 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
786,383 GBP2021-12-31
736,660 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,512 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
31,541 GBP2021-01-01 ~ 2021-12-31
Vehicles
22,101 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,154 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,431 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,431 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
220,464 GBP2021-12-31
225,976 GBP2020-12-31
Plant and equipment
105,049 GBP2021-12-31
125,840 GBP2020-12-31
Vehicles
66,303 GBP2021-12-31
67,279 GBP2020-12-31
Trade Debtors/Trade Receivables
195 GBP2021-12-31
857 GBP2020-12-31
Amounts owed by group undertakings and participating interests
5,247,716 GBP2021-12-31
4,649,318 GBP2020-12-31
Other Debtors
55,509 GBP2021-12-31
32,364 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
6,587 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
581,522 GBP2021-12-31
97,578 GBP2020-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
200,000 GBP2021-12-31
Taxation/Social Security Payable
Amounts falling due within one year
231,830 GBP2021-12-31
179,052 GBP2020-12-31
Other Creditors
Amounts falling due within one year
18,355 GBP2021-12-31
36,552 GBP2020-12-31
Equity
Revaluation reserve
150,433 GBP2021-12-31
154,560 GBP2020-12-31
158,687 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
All periods
155,775 GBP2020-12-31