(expand)Creditors
Current, Amounts falling due within one year
-9,922,448 GBP2024-07-31
-13,704,864 GBP2023-07-31
Net Current Assets/Liabilities
20,056,601 GBP2024-07-31
18,828,978 GBP2023-07-31
Total Assets Less Current Liabilities
22,298,311 GBP2024-07-31
33,167,856 GBP2023-07-31
Net Assets/Liabilities
16,187,800 GBP2024-07-31
26,407,667 GBP2023-07-31
Equity
Called up share capital
510 GBP2024-07-31
510 GBP2023-07-31
510 GBP2022-08-01
Retained earnings (accumulated losses)
16,187,290 GBP2024-07-31
26,407,157 GBP2023-07-31
24,028,007 GBP2022-08-01
Equity
16,187,800 GBP2024-07-31
26,407,667 GBP2023-07-31
24,028,517 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
1,306,003 GBP2023-08-01 ~ 2024-07-31
2,379,150 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,306,003 GBP2023-08-01 ~ 2024-07-31
2,379,150 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,306,003 GBP2023-08-01 ~ 2024-07-31
2,379,150 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-11,525,870 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-11,525,870 GBP2023-08-01 ~ 2024-07-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-11,525,870 GBP2023-08-01 ~ 2024-07-31
Equity - Income/Expense Recognised Directly
-11,525,870 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-08-01 ~ 2024-07-31
Motor vehicles
252023-08-01 ~ 2024-07-31
Furniture and fittings
302023-08-01 ~ 2024-07-31
Computers
202023-08-01 ~ 2024-07-31
Audit Fees/Expenses
13,500 GBP2023-08-01 ~ 2024-07-31
17,700 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
9,613,304 GBP2023-08-01 ~ 2024-07-31
9,908,086 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
807,882 GBP2023-08-01 ~ 2024-07-31
832,760 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
10,705,437 GBP2023-08-01 ~ 2024-07-31
11,031,341 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
245,851 GBP2023-08-01 ~ 2024-07-31
317,887 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,206 GBP2023-08-01 ~ 2024-07-31
69,893 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
434,728 GBP2023-08-01 ~ 2024-07-31
650,248 GBP2022-08-01 ~ 2023-07-31
Dividends Paid on Shares
11,525,870 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Buildings
10,251,126 GBP2023-07-31
Plant and equipment
1,425,843 GBP2024-07-31
1,488,722 GBP2023-07-31
Motor vehicles
565,057 GBP2024-07-31
1,168,641 GBP2023-07-31
Furniture and fittings
3,439,662 GBP2024-07-31
3,512,418 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-65,801 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-640,503 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-157,094 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
971,025 GBP2023-07-31
Motor vehicles
568,654 GBP2023-07-31
Furniture and fittings
2,283,608 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
125,605 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-19,099 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-202,202 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-122,805 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,064,970 GBP2024-07-31
Motor vehicles
405,910 GBP2024-07-31
Furniture and fittings
2,286,408 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
360,873 GBP2024-07-31
517,697 GBP2023-07-31
Motor vehicles
159,147 GBP2024-07-31
599,987 GBP2023-07-31
Furniture and fittings
1,153,254 GBP2024-07-31
1,228,810 GBP2023-07-31
Buildings
8,479,348 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Computers
960,557 GBP2024-07-31
881,445 GBP2023-07-31
Other
315,797 GBP2024-07-31
5,489,068 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
7,098,214 GBP2024-07-31
23,182,718 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Computers
-170,263 GBP2023-08-01 ~ 2024-07-31
Other
-5,173,271 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-16,458,058 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
700,434 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,844,840 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
417,127 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-162,288 GBP2023-08-01 ~ 2024-07-31
Other
-2,126,291 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,404,463 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
620,062 GBP2024-07-31
Other
315,797 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,857,504 GBP2024-07-31
Property, Plant & Equipment
Computers
340,495 GBP2024-07-31
181,011 GBP2023-07-31
Other
3,080,730 GBP2023-07-31
Motor vehicles, Under hire purchased contracts or finance leases
310,057 GBP2023-07-31
Under hire purchased contracts or finance leases
310,057 GBP2023-07-31
Finished Goods/Goods for Resale
15,234,603 GBP2024-07-31
24,619,011 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
722,764 GBP2024-07-31
2,760,854 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
8,538,866 GBP2024-07-31
Other Debtors
Current
1,324 GBP2024-07-31
909,576 GBP2023-07-31
Prepayments/Accrued Income
Current
992,900 GBP2024-07-31
842,250 GBP2023-07-31
Cash and Cash Equivalents
4,488,592 GBP2024-07-31
3,402,151 GBP2023-07-31
Bank Borrowings
Current
552,533 GBP2024-07-31
551,623 GBP2023-07-31
Trade Creditors/Trade Payables
Current
5,611,517 GBP2024-07-31
8,531,759 GBP2023-07-31
Amounts owed to group undertakings
Current
269,405 GBP2024-07-31
Corporation Tax Payable
Current
104,261 GBP2024-07-31
402,948 GBP2023-07-31
Taxation/Social Security Payable
Current
1,412,514 GBP2024-07-31
1,416,008 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
122,492 GBP2023-07-31
Other Creditors
Current
149,057 GBP2024-07-31
478,609 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
1,823,161 GBP2024-07-31
2,201,425 GBP2023-07-31
Creditors
Current
9,922,448 GBP2024-07-31
13,704,864 GBP2023-07-31
Bank Borrowings
Non-current
5,185,938 GBP2024-07-31
5,735,509 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
161,613 GBP2023-07-31
Creditors
Non-current
5,185,938 GBP2024-07-31
5,897,122 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
552,533 GBP2024-07-31
551,623 GBP2023-07-31
Total Borrowings
Current, Amounts falling due within one year
552,533 GBP2024-07-31
551,623 GBP2023-07-31
Bank Borrowings
Between two and five year, Non-current
1,373,435 GBP2024-07-31
Non-current, Between two and five year
4,209,624 GBP2023-07-31
Total Borrowings
5,738,471 GBP2024-07-31
6,287,132 GBP2023-07-31
Net Deferred Tax Liability/Asset
-416,973 GBP2024-07-31
-401,767 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-15,206 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-419,887 GBP2024-07-31
-398,853 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-07-31
500 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2024-07-31
10 shares2023-07-31
Par Value of Share
Class 2 ordinary share
1.002023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,387,783 GBP2024-07-31
1,387,783 GBP2023-07-31
Between one and five year
5,551,132 GBP2024-07-31
5,551,132 GBP2023-07-31
More than five year
8,341,088 GBP2024-07-31
9,728,871 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,280,003 GBP2024-07-31
16,667,786 GBP2023-07-31