59120 - Motion Picture, Video And Television Programme Post-production Activities
Cost of Sales
-18,966,403 GBP2022-10-01 ~ 2023-09-30
-25,675,035 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-5,011,308 GBP2022-10-01 ~ 2023-09-30
-2,930,403 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
9,449 GBP2022-10-01 ~ 2023-09-30
52,792 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-92 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-1,060,504 GBP2022-10-01 ~ 2023-09-30
506,011 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-1,048,188 GBP2022-10-01 ~ 2023-09-30
482,331 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
20,384 GBP2023-09-30
12,300 GBP2022-09-30
Fixed Assets - Investments
1 GBP2023-09-30
1 GBP2022-09-30
Fixed Assets
20,385 GBP2023-09-30
12,301 GBP2022-09-30
Debtors
2,723,686 GBP2023-09-30
4,987,663 GBP2022-09-30
Current assets - Investments
500 GBP2023-09-30
500 GBP2022-09-30
Cash at bank and in hand
924,504 GBP2023-09-30
3,121,804 GBP2022-09-30
Current Assets
4,697,982 GBP2023-09-30
10,879,565 GBP2022-09-30
Net Current Assets/Liabilities
2,005,076 GBP2023-09-30
3,058,827 GBP2022-09-30
Total Assets Less Current Liabilities
2,025,461 GBP2023-09-30
3,071,128 GBP2022-09-30
Net Assets/Liabilities
2,022,640 GBP2023-09-30
3,070,828 GBP2022-09-30
Equity
Called up share capital
12 GBP2023-09-30
12 GBP2022-09-30
12 GBP2021-09-30
Retained earnings (accumulated losses)
2,022,628 GBP2023-09-30
3,070,816 GBP2022-09-30
2,588,485 GBP2021-09-30
Equity
2,022,640 GBP2023-09-30
3,070,828 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
-1,048,188 GBP2022-10-01 ~ 2023-09-30
482,331 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
452022-10-01 ~ 2023-09-30
382021-10-01 ~ 2022-09-30
Wages/Salaries
3,460,305 GBP2022-10-01 ~ 2023-09-30
2,843,613 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,876 GBP2022-10-01 ~ 2023-09-30
33,932 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
4,000,946 GBP2022-10-01 ~ 2023-09-30
3,250,951 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
428,545 GBP2022-10-01 ~ 2023-09-30
590,070 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,521 GBP2022-10-01 ~ 2023-09-30
1,753 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
17,057 GBP2023-09-30
17,057 GBP2022-09-30
Plant and equipment
140,191 GBP2023-09-30
140,191 GBP2022-09-30
Furniture and fittings
123,589 GBP2023-09-30
113,216 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
280,837 GBP2023-09-30
270,464 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-4,803 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-4,803 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
17,057 GBP2023-09-30
17,057 GBP2022-09-30
Plant and equipment
140,191 GBP2023-09-30
140,191 GBP2022-09-30
Furniture and fittings
103,205 GBP2023-09-30
100,916 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
260,453 GBP2023-09-30
258,164 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
7,092 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,092 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-4,803 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,803 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-09-30
0 GBP2022-09-30
Plant and equipment
0 GBP2023-09-30
0 GBP2022-09-30
Furniture and fittings
20,384 GBP2023-09-30
12,300 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
861,838 GBP2023-09-30
2,431,969 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
10,415 GBP2023-09-30
0 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
288,964 GBP2023-09-30
721,552 GBP2022-09-30
Other Debtors
Current
248,358 GBP2023-09-30
485,212 GBP2022-09-30
Prepayments/Accrued Income
Current
1,314,111 GBP2023-09-30
1,348,930 GBP2022-09-30
Trade Creditors/Trade Payables
Current
211,983 GBP2023-09-30
1,758,952 GBP2022-09-30
Amounts owed to group undertakings
Current
101,947 GBP2023-09-30
33,376 GBP2022-09-30
Corporation Tax Payable
Current
0 GBP2023-09-30
22,276 GBP2022-09-30
Other Taxation & Social Security Payable
Current
402,970 GBP2023-09-30
483,004 GBP2022-09-30
Other Creditors
Current
514,981 GBP2023-09-30
1,033,978 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,461,025 GBP2023-09-30
4,489,152 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
280,000 GBP2023-09-30
202,222 GBP2022-09-30
Between two and five year
443,333 GBP2023-09-30
241,111 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
443,333 GBP2022-09-30