Average Number of Employees
272023-05-01 ~ 2024-04-30
272022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
18,500 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
18,500 GBP2024-04-30
18,115 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
385 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
385 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
88,910 GBP2024-04-30
56,577 GBP2023-04-30
Turnover/Revenue
9,712,913 GBP2023-05-01 ~ 2024-04-30
9,603,775 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
7,429,291 GBP2023-05-01 ~ 2024-04-30
7,441,184 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,283,622 GBP2023-05-01 ~ 2024-04-30
2,162,591 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
1,992,783 GBP2023-05-01 ~ 2024-04-30
1,870,997 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
293,699 GBP2023-05-01 ~ 2024-04-30
314,474 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-8,580 GBP2023-05-01 ~ 2024-04-30
-440 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
302,279 GBP2023-05-01 ~ 2024-04-30
314,914 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
82,834 GBP2023-05-01 ~ 2024-04-30
51,718 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
219,445 GBP2023-05-01 ~ 2024-04-30
263,196 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
260,614 GBP2023-05-01 ~ 2024-04-30
381,465 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
385 GBP2023-04-30
Property, Plant & Equipment
104,787 GBP2024-04-30
122,268 GBP2023-04-30
Fixed Assets
104,787 GBP2024-04-30
122,653 GBP2023-04-30
Total Inventories
1,317,505 GBP2024-04-30
1,386,586 GBP2023-04-30
Debtors
1,656,793 GBP2024-04-30
1,526,075 GBP2023-04-30
Cash at bank and in hand
592,364 GBP2024-04-30
213,169 GBP2023-04-30
Current Assets
3,566,662 GBP2024-04-30
3,125,830 GBP2023-04-30
Creditors
Amounts falling due within one year
1,742,013 GBP2024-04-30
1,529,274 GBP2023-04-30
Net Current Assets/Liabilities
1,824,649 GBP2024-04-30
1,596,556 GBP2023-04-30
Total Assets Less Current Liabilities
1,929,436 GBP2024-04-30
1,719,209 GBP2023-04-30
Net Assets/Liabilities
2,096,606 GBP2024-04-30
1,835,992 GBP2023-04-30
Equity
Called up share capital
180,000 GBP2024-04-30
180,000 GBP2023-04-30
180,000 GBP2022-04-30
Retained earnings (accumulated losses)
1,916,606 GBP2024-04-30
1,655,992 GBP2023-04-30
1,274,527 GBP2022-04-30
Equity
2,096,606 GBP2024-04-30
1,835,992 GBP2023-04-30
1,454,527 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
219,445 GBP2023-05-01 ~ 2024-04-30
263,196 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
260,614 GBP2023-05-01 ~ 2024-04-30
381,465 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
31,466 GBP2023-05-01 ~ 2024-04-30
22,567 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
72023-05-01 ~ 2024-04-30
72022-05-01 ~ 2023-04-30
Wages/Salaries
774,379 GBP2023-05-01 ~ 2024-04-30
710,743 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
69,476 GBP2023-05-01 ~ 2024-04-30
66,763 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,407 GBP2023-05-01 ~ 2024-04-30
107,300 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
898,262 GBP2023-05-01 ~ 2024-04-30
884,806 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,222 GBP2023-05-01 ~ 2024-04-30
14,431 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
75,570 GBP2023-05-01 ~ 2024-04-30
61,377 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
18,500 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
18,500 GBP2024-04-30
18,115 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
385 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
140,893 GBP2024-04-30
135,958 GBP2023-04-30
Motor vehicles
140,380 GBP2024-04-30
140,380 GBP2023-04-30
Office equipment
174,391 GBP2024-04-30
165,341 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
455,664 GBP2024-04-30
441,679 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
133,182 GBP2024-04-30
126,717 GBP2023-04-30
Motor vehicles
56,971 GBP2024-04-30
39,759 GBP2023-04-30
Office equipment
160,724 GBP2024-04-30
152,935 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
350,877 GBP2024-04-30
319,411 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,465 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
17,212 GBP2023-05-01 ~ 2024-04-30
Office equipment
7,789 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,466 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
7,711 GBP2024-04-30
9,241 GBP2023-04-30
Motor vehicles
83,409 GBP2024-04-30
100,621 GBP2023-04-30
Office equipment
13,667 GBP2024-04-30
12,406 GBP2023-04-30
Finished Goods
1,317,505 GBP2024-04-30
1,386,586 GBP2023-04-30
Trade Debtors/Trade Receivables
1,623,311 GBP2024-04-30
1,491,223 GBP2023-04-30
Prepayments/Accrued Income
33,482 GBP2024-04-30
34,852 GBP2023-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,157,693 GBP2024-04-30
1,069,890 GBP2023-04-30
Corporation Tax Payable
Amounts falling due within one year
80,612 GBP2024-04-30
37,287 GBP2023-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
112,511 GBP2024-04-30
87,974 GBP2023-04-30
Deferred Tax Liabilities
88,910 GBP2024-04-30
56,577 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
1 shares2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
180,000 shares2024-04-30
180,000 shares2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,340 GBP2024-04-30
58,833 GBP2023-04-30
Between one and five year
42,178 GBP2024-04-30
128,470 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
97,518 GBP2024-04-30
187,303 GBP2023-04-30