Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
4,090,256 GBP2023-05-01 ~ 2024-04-30
3,666,970 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
3,105,079 GBP2023-05-01 ~ 2024-04-30
2,810,104 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
985,177 GBP2023-05-01 ~ 2024-04-30
856,866 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
704,680 GBP2023-05-01 ~ 2024-04-30
677,199 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
280,497 GBP2023-05-01 ~ 2024-04-30
183,120 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
73,783 GBP2023-05-01 ~ 2024-04-30
61,969 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
206,714 GBP2023-05-01 ~ 2024-04-30
121,151 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
99,634 GBP2023-05-01 ~ 2024-04-30
69,560 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
107,080 GBP2023-05-01 ~ 2024-04-30
51,591 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
305,080 GBP2023-05-01 ~ 2024-04-30
2,196,636 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
10,065,695 GBP2024-04-30
10,091,546 GBP2023-04-30
Total Inventories
5,375 GBP2024-04-30
5,245 GBP2023-04-30
Debtors
751,683 GBP2024-04-30
565,598 GBP2023-04-30
Cash at bank and in hand
163,398 GBP2024-04-30
81,828 GBP2023-04-30
Current Assets
920,456 GBP2024-04-30
652,671 GBP2023-04-30
Creditors
Current
813,158 GBP2024-04-30
729,814 GBP2023-04-30
Net Current Assets/Liabilities
107,298 GBP2024-04-30
-77,143 GBP2023-04-30
Total Assets Less Current Liabilities
10,172,993 GBP2024-04-30
10,014,403 GBP2023-04-30
Net Assets/Liabilities
6,489,237 GBP2024-04-30
6,184,157 GBP2023-04-30
Equity
Called up share capital
10,000 GBP2024-04-30
10,000 GBP2023-04-30
10,000 GBP2022-04-30
Revaluation reserve
3,631,298 GBP2024-04-30
3,472,057 GBP2023-04-30
1,365,771 GBP2022-04-30
Retained earnings (accumulated losses)
2,847,939 GBP2024-04-30
2,702,100 GBP2023-04-30
2,611,750 GBP2022-04-30
Equity
6,489,237 GBP2024-04-30
6,184,157 GBP2023-04-30
3,987,521 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
145,839 GBP2023-05-01 ~ 2024-04-30
90,350 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,550,423 GBP2023-05-01 ~ 2024-04-30
1,409,175 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
132,438 GBP2023-05-01 ~ 2024-04-30
121,076 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,162 GBP2023-05-01 ~ 2024-04-30
21,946 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,707,023 GBP2023-05-01 ~ 2024-04-30
1,552,197 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
812023-05-01 ~ 2024-04-30
682022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
226,732 GBP2023-05-01 ~ 2024-04-30
229,071 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
4,500 GBP2023-05-01 ~ 2024-04-30
5,940 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
89,740 GBP2023-05-01 ~ 2024-04-30
49,904 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
51,679 GBP2023-05-01 ~ 2024-04-30
23,616 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
9,900,000 GBP2024-04-30
9,900,000 GBP2023-04-30
Furniture and fittings
567,365 GBP2024-04-30
564,484 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
10,467,365 GBP2024-04-30
10,464,484 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
401,670 GBP2024-04-30
372,938 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
401,670 GBP2024-04-30
372,938 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
198,000 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
28,732 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
226,732 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
9,900,000 GBP2024-04-30
9,900,000 GBP2023-04-30
Furniture and fittings
165,695 GBP2024-04-30
191,546 GBP2023-04-30
Merchandise
5,375 GBP2024-04-30
5,245 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
727,524 GBP2024-04-30
539,414 GBP2023-04-30
Other Debtors
Current
5,500 GBP2024-04-30
5,500 GBP2023-04-30
Prepayments/Accrued Income
Current
18,659 GBP2024-04-30
20,684 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
751,683 GBP2024-04-30
Current, Amounts falling due within one year
565,598 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
159,000 GBP2024-04-30
252,000 GBP2023-04-30
Trade Creditors/Trade Payables
Current
247,122 GBP2024-04-30
281,441 GBP2023-04-30
Corporation Tax Payable
Current
140,722 GBP2024-04-30
49,904 GBP2023-04-30
Other Taxation & Social Security Payable
Current
32,130 GBP2024-04-30
28,981 GBP2023-04-30
Other Creditors
Current
125,332 GBP2024-04-30
105,444 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
108,852 GBP2024-04-30
12,044 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
838,568 GBP2024-04-30
829,763 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
252,000 GBP2023-04-30
Non-current, Between two and five year
838,568 GBP2024-04-30
829,763 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,206,981 GBP2024-04-30
1,197,087 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
107,080 GBP2023-05-01 ~ 2024-04-30