Turnover/Revenue
6,213,882 GBP2024-04-01 ~ 2025-03-31
5,895,574 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-2,101,667 GBP2024-04-01 ~ 2025-03-31
-2,216,662 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,112,215 GBP2024-04-01 ~ 2025-03-31
3,678,912 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,831,362 GBP2024-04-01 ~ 2025-03-31
-3,560,413 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
48,026 GBP2024-04-01 ~ 2025-03-31
22,929 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-60,360 GBP2024-04-01 ~ 2025-03-31
-51,542 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
268,519 GBP2024-04-01 ~ 2025-03-31
89,886 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
184,863 GBP2024-04-01 ~ 2025-03-31
50,894 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,070,145 GBP2025-03-31
3,471,253 GBP2024-03-31
Total Inventories
66,986 GBP2025-03-31
54,822 GBP2024-03-31
Debtors
Current
1,464,607 GBP2025-03-31
1,198,687 GBP2024-03-31
Cash at bank and in hand
1,192,775 GBP2025-03-31
899,146 GBP2024-03-31
Current Assets
2,724,368 GBP2025-03-31
2,152,655 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-716,471 GBP2024-03-31
Net Current Assets/Liabilities
1,858,537 GBP2025-03-31
1,436,184 GBP2024-03-31
Total Assets Less Current Liabilities
4,928,682 GBP2025-03-31
4,907,437 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-2,494,951 GBP2024-03-31
Net Assets/Liabilities
2,387,402 GBP2025-03-31
2,270,647 GBP2024-03-31
Equity
Called up share capital
205 GBP2025-03-31
205 GBP2024-03-31
205 GBP2023-03-31
Retained earnings (accumulated losses)
2,387,197 GBP2025-03-31
2,270,442 GBP2024-03-31
2,287,656 GBP2023-03-31
Equity
2,387,402 GBP2025-03-31
2,270,647 GBP2024-03-31
2,287,861 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
184,863 GBP2024-04-01 ~ 2025-03-31
50,894 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-68,108 GBP2024-04-01 ~ 2025-03-31
-68,108 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-68,108 GBP2024-04-01 ~ 2025-03-31
-68,108 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
418,178 GBP2024-04-01 ~ 2025-03-31
408,551 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,329,373 GBP2024-04-01 ~ 2025-03-31
1,325,548 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
64,660 GBP2024-04-01 ~ 2025-03-31
65,063 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,410,519 GBP2024-04-01 ~ 2025-03-31
1,406,714 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
32024-04-01 ~ 2025-03-31
32023-04-01 ~ 2024-03-31
Average Number of Employees
1152024-04-01 ~ 2025-03-31
1242023-04-01 ~ 2024-03-31
Director Remuneration
16,479 GBP2024-04-01 ~ 2025-03-31
8,348 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,250 GBP2024-04-01 ~ 2025-03-31
10,265 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
83,656 GBP2024-04-01 ~ 2025-03-31
38,992 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
67,130 GBP2024-04-01 ~ 2025-03-31
22,472 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
519,546 GBP2025-03-31
598,263 GBP2024-03-31
Deferred Tax Liabilities
225,496 GBP2025-03-31
141,839 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,591,134 GBP2025-03-31
3,580,814 GBP2024-03-31
Tools/Equipment for furniture and fittings
3,941,037 GBP2025-03-31
3,934,287 GBP2024-03-31
Motor vehicles
7,995 GBP2025-03-31
7,995 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
7,540,166 GBP2025-03-31
7,523,096 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,880,024 GBP2025-03-31
1,701,055 GBP2024-03-31
Tools/Equipment for furniture and fittings
2,583,246 GBP2025-03-31
2,344,452 GBP2024-03-31
Motor vehicles
6,751 GBP2025-03-31
6,336 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,470,021 GBP2025-03-31
4,051,843 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
178,969 GBP2024-04-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
238,794 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
415 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
418,178 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,711,110 GBP2025-03-31
1,879,759 GBP2024-03-31
Tools/Equipment for furniture and fittings
1,357,791 GBP2025-03-31
1,589,835 GBP2024-03-31
Motor vehicles
1,244 GBP2025-03-31
1,659 GBP2024-03-31
Finished Goods/Goods for Resale
66,986 GBP2025-03-31
54,822 GBP2024-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
21,009 GBP2025-03-31
Current, Amounts falling due within one year
22,478 GBP2024-03-31
Other Debtors
Amounts falling due within one year, Current
17 GBP2025-03-31
Current, Amounts falling due within one year
68,267 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,464,607 GBP2025-03-31
Current, Amounts falling due within one year
1,198,687 GBP2024-03-31
Cash and Cash Equivalents
1,192,775 GBP2025-03-31
899,146 GBP2024-03-31
Trade Creditors/Trade Payables
120,632 GBP2025-03-31
Amounts Owed to Related Parties
74,646 GBP2025-03-31
Taxation/Social Security Payable
92,709 GBP2025-03-31
Other Creditors
120,000 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
225,495 GBP2025-03-31
141,839 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2025-03-31
200 shares2024-03-31
Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 4 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Number of Shares Issued (Fully Paid)
205 shares2025-03-31
205 shares2024-03-31
Nominal value of allotted share capital
205 GBP2024-04-01 ~ 2025-03-31
205 GBP2023-04-01 ~ 2024-03-31
Bank Borrowings
Current
16,367 GBP2025-03-31
65,422 GBP2024-03-31
Other Remaining Borrowings
Current
132,477 GBP2025-03-31
Total Borrowings
Current
148,844 GBP2025-03-31
65,422 GBP2024-03-31
Bank Borrowings
Non-current
3,951 GBP2024-03-31
Other Remaining Borrowings
Non-current
2,315,785 GBP2025-03-31
2,491,000 GBP2024-03-31
Total Borrowings
Non-current
2,315,785 GBP2025-03-31
2,494,951 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
861,681 GBP2025-03-31
861,681 GBP2024-03-31
Between two and five year
2,776,319 GBP2025-03-31
3,159,408 GBP2024-03-31
More than five year
6,128,686 GBP2025-03-31
6,607,279 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,766,686 GBP2025-03-31
10,628,368 GBP2024-03-31
Dividend per share (interim)
340.542024-04-01 ~ 2025-03-31
340.542023-04-01 ~ 2024-03-31