Turnover/Revenue
5,895,574 GBP2023-04-01 ~ 2024-03-31
4,083,580 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-2,216,662 GBP2023-04-01 ~ 2024-03-31
-1,552,776 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,678,912 GBP2023-04-01 ~ 2024-03-31
2,530,804 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,560,413 GBP2023-04-01 ~ 2024-03-31
-2,751,050 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
22,929 GBP2023-04-01 ~ 2024-03-31
12,988 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-51,542 GBP2023-04-01 ~ 2024-03-31
-58,310 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
89,886 GBP2023-04-01 ~ 2024-03-31
-265,568 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
50,894 GBP2023-04-01 ~ 2024-03-31
-186,134 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,471,253 GBP2024-03-31
3,772,947 GBP2023-03-31
Total Inventories
54,822 GBP2024-03-31
53,671 GBP2023-03-31
Debtors
Current
1,198,687 GBP2024-03-31
2,081,732 GBP2023-03-31
Cash at bank and in hand
899,146 GBP2024-03-31
369,572 GBP2023-03-31
Current Assets
2,152,655 GBP2024-03-31
2,504,975 GBP2023-03-31
Net Current Assets/Liabilities
1,436,184 GBP2024-03-31
1,133,657 GBP2023-03-31
Total Assets Less Current Liabilities
4,907,437 GBP2024-03-31
4,906,604 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,494,951 GBP2024-03-31
Net Assets/Liabilities
2,270,647 GBP2024-03-31
2,287,861 GBP2023-03-31
Equity
Called up share capital
205 GBP2024-03-31
205 GBP2023-03-31
205 GBP2022-03-31
Retained earnings (accumulated losses)
2,270,442 GBP2024-03-31
2,287,656 GBP2023-03-31
2,542,397 GBP2022-03-31
Equity
2,270,647 GBP2024-03-31
2,287,861 GBP2023-03-31
2,542,602 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
50,894 GBP2023-04-01 ~ 2024-03-31
-186,134 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-68,108 GBP2023-04-01 ~ 2024-03-31
-68,607 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-68,108 GBP2023-04-01 ~ 2024-03-31
-68,607 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
408,551 GBP2023-04-01 ~ 2024-03-31
193,202 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,325,548 GBP2023-04-01 ~ 2024-03-31
880,560 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
65,063 GBP2023-04-01 ~ 2024-03-31
43,219 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,406,714 GBP2023-04-01 ~ 2024-03-31
934,427 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
32023-04-01 ~ 2024-03-31
32022-04-01 ~ 2023-03-31
Average Number of Employees
1242023-04-01 ~ 2024-03-31
942022-04-01 ~ 2023-03-31
Director Remuneration
8,348 GBP2023-04-01 ~ 2024-03-31
10,305 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,265 GBP2023-04-01 ~ 2024-03-31
15,800 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
38,992 GBP2023-04-01 ~ 2024-03-31
-23,736 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
22,472 GBP2023-04-01 ~ 2024-03-31
-50,458 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
598,263 GBP2024-03-31
648,261 GBP2023-03-31
Deferred Tax Liabilities
141,839 GBP2024-03-31
102,847 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,580,814 GBP2024-03-31
3,584,639 GBP2023-03-31
Tools/Equipment for furniture and fittings
3,934,287 GBP2024-03-31
3,823,605 GBP2023-03-31
Motor vehicles
7,995 GBP2024-03-31
7,995 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,523,096 GBP2024-03-31
7,416,239 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,701,055 GBP2024-03-31
1,564,613 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,344,452 GBP2024-03-31
2,072,896 GBP2023-03-31
Motor vehicles
6,336 GBP2024-03-31
5,783 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,051,843 GBP2024-03-31
3,643,292 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
136,442 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
271,556 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
553 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
408,551 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,879,759 GBP2024-03-31
2,020,026 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,589,835 GBP2024-03-31
1,750,709 GBP2023-03-31
Motor vehicles
1,659 GBP2024-03-31
2,212 GBP2023-03-31
Other types of inventories not specified separately
54,822 GBP2024-03-31
53,671 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
22,478 GBP2024-03-31
524,760 GBP2023-03-31
Amounts Owed By Related Parties
Current
666,720 GBP2024-03-31
964,785 GBP2023-03-31
Other Debtors
Current
68,267 GBP2024-03-31
68,250 GBP2023-03-31
Prepayments
Current
441,222 GBP2024-03-31
329,511 GBP2023-03-31
Cash and Cash Equivalents
899,146 GBP2024-03-31
369,572 GBP2023-03-31
Trade Creditors/Trade Payables
159,446 GBP2024-03-31
955,301 GBP2023-03-31
Amounts Owed to Related Parties
26,866 GBP2024-03-31
26,866 GBP2023-03-31
Taxation/Social Security Payable
64,236 GBP2024-03-31
10,586 GBP2023-03-31
Other Creditors
80,918 GBP2024-03-31
70,918 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
2,494,951 GBP2024-03-31
Bank Borrowings
Current
65,422 GBP2024-03-31
103,461 GBP2023-03-31
Non-current
3,951 GBP2024-03-31
70,072 GBP2023-03-31
Other Remaining Borrowings
Non-current
2,491,000 GBP2024-03-31
2,445,824 GBP2023-03-31
Total Borrowings
Non-current
2,494,951 GBP2024-03-31
2,515,896 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
141,839 GBP2024-03-31
102,847 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-03-31
200 shares2023-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Par Value of Share
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Par Value of Share
Class 4 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Number of Shares Issued (Fully Paid)
205 shares2024-03-31
205 shares2023-03-31
Nominal value of allotted share capital
205 GBP2023-04-01 ~ 2024-03-31
205 GBP2022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
861,681 GBP2024-03-31
850,038 GBP2023-03-31
Between two and five year
3,159,408 GBP2024-03-31
3,400,152 GBP2023-03-31
More than five year
6,607,279 GBP2024-03-31
7,228,216 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,628,368 GBP2024-03-31
11,478,406 GBP2023-03-31
Dividend per share (interim)
340.542023-04-01 ~ 2024-03-31
343.032022-04-01 ~ 2023-03-31