Property, Plant & Equipment
194,873 GBP2024-03-31
160,312 GBP2023-03-31
Fixed Assets
194,873 GBP2024-03-31
160,312 GBP2023-03-31
Total Inventories
1,085,894 GBP2024-03-31
1,040,943 GBP2023-03-31
Debtors
175,137 GBP2024-03-31
79,224 GBP2023-03-31
Cash at bank and in hand
190,609 GBP2024-03-31
146,647 GBP2023-03-31
Current Assets
1,451,640 GBP2024-03-31
1,266,814 GBP2023-03-31
Creditors
-1,145,014 GBP2024-03-31
-774,325 GBP2023-03-31
Net Current Assets/Liabilities
306,626 GBP2024-03-31
492,489 GBP2023-03-31
Total Assets Less Current Liabilities
501,499 GBP2024-03-31
652,801 GBP2023-03-31
Net Assets/Liabilities
103,020 GBP2024-03-31
195,826 GBP2023-03-31
Equity
Called up share capital
100,010 GBP2024-03-31
100,010 GBP2023-03-31
Retained earnings (accumulated losses)
3,010 GBP2024-03-31
95,816 GBP2023-03-31
Average Number of Employees
122023-04-01 ~ 2024-03-31
122022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
110,001 GBP2024-03-31
110,001 GBP2023-03-31
Plant and equipment
50,350 GBP2024-03-31
50,415 GBP2023-03-31
Motor vehicles
63,850 GBP2024-03-31
22,850 GBP2023-03-31
Furniture and fittings
23,358 GBP2024-03-31
21,748 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,215 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,605 GBP2024-03-31
34,576 GBP2023-03-31
Motor vehicles
8,159 GBP2024-03-31
5,768 GBP2023-03-31
Furniture and fittings
18,768 GBP2024-03-31
17,666 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,244 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,391 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,102 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,215 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
110,001 GBP2024-03-31
110,001 GBP2023-03-31
Plant and equipment
14,745 GBP2024-03-31
15,839 GBP2023-03-31
Motor vehicles
55,691 GBP2024-03-31
17,082 GBP2023-03-31
Furniture and fittings
4,590 GBP2024-03-31
4,082 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
17,068 GBP2024-03-31
24,636 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
264,627 GBP2024-03-31
229,650 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-7,568 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-10,783 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
7,222 GBP2024-03-31
11,328 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
69,754 GBP2024-03-31
69,338 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,461 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,198 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-6,567 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,782 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Computers
9,846 GBP2024-03-31
13,308 GBP2023-03-31
Finished Goods
1,062,088 GBP2024-03-31
1,022,068 GBP2023-03-31
Value of work in progress
23,806 GBP2024-03-31
18,875 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
110,330 GBP2024-03-31
23,435 GBP2023-03-31
Prepayments/Accrued Income
Current
4,799 GBP2024-03-31
6,823 GBP2023-03-31
Other Debtors
Current
22,154 GBP2024-03-31
12,638 GBP2023-03-31
Amounts owed by directors
Current
37,854 GBP2024-03-31
36,328 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
8,258 GBP2024-03-31
10,159 GBP2023-03-31
Trade Creditors/Trade Payables
Current
601,257 GBP2024-03-31
613,346 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
343,523 GBP2024-03-31
26,268 GBP2023-03-31
Corporation Tax Payable
Current
9,580 GBP2024-03-31
29,418 GBP2023-03-31
Other Taxation & Social Security Payable
Current
8,176 GBP2024-03-31
7,719 GBP2023-03-31
Amount of value-added tax that is payable
Current
25,331 GBP2024-03-31
29,899 GBP2023-03-31
Other Creditors
Current
136,330 GBP2024-03-31
24,446 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
7,227 GBP2024-03-31
29,081 GBP2023-03-31
Creditors
Current
1,145,014 GBP2024-03-31
774,325 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
7,985 GBP2024-03-31
15,353 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
376,834 GBP2024-03-31
434,766 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
8,258 GBP2024-03-31
10,159 GBP2023-03-31
Between one and five year
7,985 GBP2024-03-31
15,353 GBP2023-03-31
Minimum gross finance lease payments owing
16,243 GBP2024-03-31
25,512 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
16,243 GBP2024-03-31
25,512 GBP2023-03-31