Par Value of Share
Class 1 ordinary share
12020-12-01 ~ 2021-11-30
Turnover/Revenue
21,816,010 GBP2020-12-01 ~ 2021-11-30
29,260,311 GBP2019-12-01 ~ 2020-11-30
Cost of Sales
-16,922,656 GBP2020-12-01 ~ 2021-11-30
-23,360,792 GBP2019-12-01 ~ 2020-11-30
Gross Profit/Loss
4,893,354 GBP2020-12-01 ~ 2021-11-30
5,899,519 GBP2019-12-01 ~ 2020-11-30
Distribution Costs
-389,049 GBP2020-12-01 ~ 2021-11-30
-612,798 GBP2019-12-01 ~ 2020-11-30
Administrative Expenses
-2,151,600 GBP2020-12-01 ~ 2021-11-30
-1,667,047 GBP2019-12-01 ~ 2020-11-30
Operating Profit/Loss
2,353,066 GBP2020-12-01 ~ 2021-11-30
3,653,087 GBP2019-12-01 ~ 2020-11-30
Other Interest Receivable/Similar Income (Finance Income)
66 GBP2020-12-01 ~ 2021-11-30
Profit/Loss on Ordinary Activities Before Tax
2,353,132 GBP2020-12-01 ~ 2021-11-30
3,656,978 GBP2019-12-01 ~ 2020-11-30
Profit/Loss
1,795,765 GBP2020-12-01 ~ 2021-11-30
2,820,095 GBP2019-12-01 ~ 2020-11-30
Comprehensive Income/Expense
1,795,765 GBP2020-12-01 ~ 2021-11-30
2,820,095 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment
870,391 GBP2021-11-30
706,674 GBP2020-11-30
Total Inventories
1,944,006 GBP2021-11-30
1,740,706 GBP2020-11-30
Debtors
4,220,939 GBP2021-11-30
9,546,763 GBP2020-11-30
Current assets - Investments
6,398 GBP2020-11-30
Cash at bank and in hand
93,863 GBP2021-11-30
7,202,607 GBP2020-11-30
Current Assets
6,258,808 GBP2021-11-30
18,496,474 GBP2020-11-30
Net Current Assets/Liabilities
3,867,301 GBP2021-11-30
10,519,894 GBP2020-11-30
Total Assets Less Current Liabilities
4,737,692 GBP2021-11-30
11,226,568 GBP2020-11-30
Equity
Called up share capital
10,000 GBP2021-11-30
10,000 GBP2020-11-30
10,000 GBP2019-11-30
Retained earnings (accumulated losses)
4,727,692 GBP2021-11-30
11,216,568 GBP2020-11-30
8,396,473 GBP2019-11-30
Equity
4,737,692 GBP2021-11-30
11,226,568 GBP2020-11-30
8,406,473 GBP2019-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,795,765 GBP2020-12-01 ~ 2021-11-30
2,820,095 GBP2019-12-01 ~ 2020-11-30
Dividends Paid
Retained earnings (accumulated losses)
-8,284,641 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
-8,284,641 GBP2020-12-01 ~ 2021-11-30
Wages/Salaries
4,965,381 GBP2020-12-01 ~ 2021-11-30
5,178,487 GBP2019-12-01 ~ 2020-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,808 GBP2020-12-01 ~ 2021-11-30
4,036 GBP2019-12-01 ~ 2020-11-30
Staff Costs/Employee Benefits Expense
4,969,189 GBP2020-12-01 ~ 2021-11-30
5,182,523 GBP2019-12-01 ~ 2020-11-30
Average Number of Employees
662020-12-01 ~ 2021-11-30
682019-12-01 ~ 2020-11-30
Director Remuneration
331,686 GBP2020-12-01 ~ 2021-11-30
270,340 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
98,224 GBP2020-12-01 ~ 2021-11-30
88,294 GBP2019-12-01 ~ 2020-11-30
Current Tax for the Period
106,006 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
248,912 GBP2021-11-30
243,327 GBP2020-11-30
Furniture and fittings
1,345,813 GBP2021-11-30
1,233,972 GBP2020-11-30
Motor vehicles
312,739 GBP2021-11-30
309,003 GBP2020-11-30
Property, Plant & Equipment - Gross Cost
1,907,464 GBP2021-11-30
1,786,302 GBP2020-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-174,897 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Disposals
-174,897 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
181,899 GBP2021-11-30
169,614 GBP2020-11-30
Furniture and fittings
734,112 GBP2021-11-30
712,065 GBP2020-11-30
Motor vehicles
121,062 GBP2021-11-30
197,949 GBP2020-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,037,073 GBP2021-11-30
1,079,628 GBP2020-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
12,285 GBP2020-12-01 ~ 2021-11-30
Furniture and fittings
22,047 GBP2020-12-01 ~ 2021-11-30
Motor vehicles
63,892 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,224 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-140,779 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-140,779 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment
Improvements to leasehold property
67,013 GBP2021-11-30
73,713 GBP2020-11-30
Furniture and fittings
611,701 GBP2021-11-30
521,907 GBP2020-11-30
Motor vehicles
191,677 GBP2021-11-30
111,054 GBP2020-11-30
Value of work in progress
1,806,457 GBP2021-11-30
1,683,175 GBP2020-11-30
Finished Goods
137,549 GBP2021-11-30
57,531 GBP2020-11-30
Trade Debtors/Trade Receivables
Current
4,176,290 GBP2021-11-30
9,178,631 GBP2020-11-30
Other Debtors
Current
38,930 GBP2021-11-30
365,063 GBP2020-11-30
Prepayments
Current
5,719 GBP2021-11-30
3,069 GBP2020-11-30
Debtors
Amounts falling due within one year, Current
4,220,939 GBP2021-11-30
Current, Amounts falling due within one year
9,546,763 GBP2020-11-30
Trade Creditors/Trade Payables
Current
675,349 GBP2021-11-30
2,878,377 GBP2020-11-30
Corporation Tax Payable
Current
49,790 GBP2021-11-30
238,949 GBP2020-11-30
Other Taxation & Social Security Payable
Current
247,089 GBP2020-11-30
Other Creditors
Current
19,861 GBP2021-11-30
347,907 GBP2020-11-30
Accrued Liabilities/Deferred Income
Current
474,621 GBP2021-11-30
1,104,601 GBP2020-11-30
Accrued Liabilities
Current
247,500 GBP2021-11-30
4,477 GBP2020-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2021-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,795,765 GBP2020-12-01 ~ 2021-11-30