Cost of Sales
-28,529,567 GBP2023-07-01 ~ 2024-06-30
-29,266,696 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-9,777,777 GBP2023-07-01 ~ 2024-06-30
-7,460,795 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
4,859,241 GBP2023-07-01 ~ 2024-06-30
6,802,730 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
3,631,784 GBP2023-07-01 ~ 2024-06-30
5,404,607 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
3,631,784 GBP2023-07-01 ~ 2024-06-30
5,404,607 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
1 GBP2024-06-30
1 GBP2023-06-30
Property, Plant & Equipment
526,151 GBP2024-06-30
517,870 GBP2023-06-30
Fixed Assets - Investments
0 GBP2024-06-30
80,000 GBP2023-06-30
Fixed Assets
526,152 GBP2024-06-30
597,871 GBP2023-06-30
Debtors
22,750,416 GBP2024-06-30
11,320,751 GBP2023-06-30
Cash at bank and in hand
2,746,495 GBP2024-06-30
11,260,993 GBP2023-06-30
Current Assets
26,073,710 GBP2024-06-30
23,445,423 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-5,845,243 GBP2024-06-30
-6,918,169 GBP2023-06-30
Net Current Assets/Liabilities
20,228,467 GBP2024-06-30
16,527,254 GBP2023-06-30
Total Assets Less Current Liabilities
20,754,619 GBP2024-06-30
17,125,125 GBP2023-06-30
Net Assets/Liabilities
20,628,909 GBP2024-06-30
16,997,125 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Retained earnings (accumulated losses)
20,627,909 GBP2024-06-30
16,996,125 GBP2023-06-30
11,591,518 GBP2022-06-30
Equity
20,628,909 GBP2024-06-30
16,997,125 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
3,631,784 GBP2023-07-01 ~ 2024-06-30
5,404,607 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
72,900 GBP2023-07-01 ~ 2024-06-30
20,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
2842023-07-01 ~ 2024-06-30
2552022-07-01 ~ 2023-06-30
Wages/Salaries
11,427,779 GBP2023-07-01 ~ 2024-06-30
8,919,547 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
234,149 GBP2023-07-01 ~ 2024-06-30
201,370 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
12,919,330 GBP2023-07-01 ~ 2024-06-30
10,082,972 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
575,132 GBP2023-07-01 ~ 2024-06-30
125,309 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
7,058 GBP2023-07-01 ~ 2024-06-30
21,269 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,290 GBP2023-07-01 ~ 2024-06-30
-11,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
1 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
0 GBP2023-06-30
Intangible Assets
Development expenditure
1 GBP2024-06-30
1 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
60,357 GBP2024-06-30
60,357 GBP2023-06-30
Plant and equipment
122,659 GBP2024-06-30
107,495 GBP2023-06-30
Furniture and fittings
156,560 GBP2024-06-30
156,560 GBP2023-06-30
Computers
950,107 GBP2024-06-30
848,301 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,289,683 GBP2024-06-30
1,172,713 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-134,105 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-134,105 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
36,779 GBP2024-06-30
24,478 GBP2023-06-30
Plant and equipment
74,682 GBP2024-06-30
59,118 GBP2023-06-30
Furniture and fittings
154,490 GBP2024-06-30
153,088 GBP2023-06-30
Computers
497,581 GBP2024-06-30
418,159 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
763,532 GBP2024-06-30
654,843 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
12,301 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
15,564 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
1,402 GBP2023-07-01 ~ 2024-06-30
Computers
205,350 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
234,617 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-125,928 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-125,928 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
23,578 GBP2024-06-30
35,879 GBP2023-06-30
Plant and equipment
47,977 GBP2024-06-30
48,377 GBP2023-06-30
Furniture and fittings
2,070 GBP2024-06-30
3,472 GBP2023-06-30
Computers
452,526 GBP2024-06-30
430,142 GBP2023-06-30
Finished Goods/Goods for Resale
483,884 GBP2024-06-30
468,378 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
4,514,924 GBP2024-06-30
7,104,383 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
12,487,726 GBP2024-06-30
2,154,285 GBP2023-06-30
Other Debtors
Current
0 GBP2024-06-30
3,220 GBP2023-06-30
Prepayments/Accrued Income
Current
463,098 GBP2024-06-30
813,694 GBP2023-06-30
Trade Creditors/Trade Payables
Current
3,354,026 GBP2024-06-30
4,165,520 GBP2023-06-30
Amounts owed to group undertakings
Current
221,878 GBP2024-06-30
0 GBP2023-06-30
Corporation Tax Payable
Current
279,796 GBP2024-06-30
908,350 GBP2023-06-30
Other Taxation & Social Security Payable
Current
721,687 GBP2024-06-30
821,856 GBP2023-06-30
Other Creditors
Current
49,613 GBP2024-06-30
1,323 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,218,243 GBP2024-06-30
1,021,120 GBP2023-06-30
Creditors
Current
5,845,243 GBP2024-06-30
6,918,169 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
841,669 GBP2024-06-30
660,022 GBP2023-06-30
Between two and five year
849,087 GBP2024-06-30
838,608 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,690,756 GBP2024-06-30
1,498,630 GBP2023-06-30