32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
119,068 GBP2024-12-31
124,266 GBP2023-12-31
Fixed Assets
119,068 GBP2024-12-31
124,266 GBP2023-12-31
Total Inventories
538,230 GBP2024-12-31
563,994 GBP2023-12-31
Debtors
798,642 GBP2024-12-31
627,049 GBP2023-12-31
Cash at bank and in hand
277,518 GBP2024-12-31
169,291 GBP2023-12-31
Current Assets
1,614,390 GBP2024-12-31
1,360,334 GBP2023-12-31
Creditors
Current
3,168,027 GBP2024-12-31
2,878,954 GBP2023-12-31
Net Current Assets/Liabilities
-1,553,637 GBP2024-12-31
-1,518,620 GBP2023-12-31
Total Assets Less Current Liabilities
-1,434,569 GBP2024-12-31
-1,394,354 GBP2023-12-31
Creditors
Non-current
5,833 GBP2024-12-31
15,833 GBP2023-12-31
Net Assets/Liabilities
-1,440,402 GBP2024-12-31
-1,410,187 GBP2023-12-31
Equity
Called up share capital
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Retained earnings (accumulated losses)
-1,740,402 GBP2024-12-31
-1,710,187 GBP2023-12-31
Equity
-1,440,402 GBP2024-12-31
-1,410,187 GBP2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
60,000 GBP2023-12-31
Intangible assets - Disposals
Net goodwill
-60,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
60,000 GBP2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-60,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
151,522 GBP2024-12-31
268,680 GBP2023-12-31
Furniture and fittings
90,114 GBP2024-12-31
86,381 GBP2023-12-31
Motor vehicles
248,800 GBP2024-12-31
327,358 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
490,436 GBP2024-12-31
682,419 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-120,174 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-20,812 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-92,308 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-233,294 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,558 GBP2024-12-31
192,245 GBP2023-12-31
Furniture and fittings
50,441 GBP2024-12-31
61,506 GBP2023-12-31
Motor vehicles
233,369 GBP2024-12-31
304,402 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
371,368 GBP2024-12-31
558,153 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,487 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
9,747 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
21,275 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,509 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-120,174 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-20,812 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-92,308 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-233,294 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
63,964 GBP2024-12-31
76,435 GBP2023-12-31
Furniture and fittings
39,673 GBP2024-12-31
24,875 GBP2023-12-31
Motor vehicles
15,431 GBP2024-12-31
22,956 GBP2023-12-31
Finished Goods
538,230 GBP2024-12-31
563,994 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
685,873 GBP2024-12-31
556,148 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
16,405 GBP2024-12-31
15,136 GBP2023-12-31
Other Debtors
Current
47,787 GBP2024-12-31
31,559 GBP2023-12-31
Prepayments/Accrued Income
Current
48,577 GBP2024-12-31
24,206 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
798,642 GBP2024-12-31
627,049 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
146,866 GBP2024-12-31
136,357 GBP2023-12-31
Amounts owed to group undertakings
Current
2,869,948 GBP2024-12-31
2,602,482 GBP2023-12-31
Other Taxation & Social Security Payable
Current
21,720 GBP2024-12-31
37,691 GBP2023-12-31
Other Creditors
Current
200 GBP2024-12-31
4,570 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
48,060 GBP2024-12-31
17,519 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
5,833 GBP2024-12-31
15,833 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-12-31